undamentalytics Newsletter

Sea vs Spotify Technology

Sea is the larger business, with $22.94bn of revenue in fiscal 2025 against $19.43bn for Spotify Technology (1.2 times as much). Sea grew faster (36.4% against 14.6%). Spotify Technology kept more of each dollar of sales as profit: a net margin of 12.9% against 6.9%. Spotify Technology carries less debt relative to equity (0.0% against 12.5%).

Latest fiscal yearSeaSE, 2025Spotify TechnologySPOT, 2025
Revenue $22.94bn $19.43bn
Revenue growth 36.4% 14.6%
Net income $1.58bn $2.50bn
Operating margin 8.7% 12.8%
Net margin 6.9% 12.9%
Return on equity 15.1% 32.3%
Free cash flow $4.51bn $3.25bn
Cash $4.16bn $6.17bn
Total debt $1.56bn $0
Debt to equity 12.5% 0.0%
Dividend per share — —
Dividend yield — —
Share buybacks $14.0m $496m
Employees — —
Market value $48.82bn $125.94bn
Price vs our value range Below our value range Above our value range
Moat score — —
Insider trades, 12 months 0 buys, 1339 sales 0 buys, 72 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.