ACI Worldwide, Inc. income statement
In fiscal 2025, ACI Worldwide, Inc. reported revenue of $1.76bn, up 10.4% on the year before, operating income of $330m (a 18.7% margin) and net income of $227m, or $2.16 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | 418 | 465 | 667 | 865 | 1,016 | 1,046 | 1,006 | 1,024 | 1,010 | 1,258 | 1,294 | 1,371 | 1,422 | 1,453 | 1,594 | 1,760 | 1,820 |
| Cost of revenue | — | — | — | — | — | — | 472 | 445 | 452 | 430 | 617 | 622 | 639 | 696 | 719 | 792 | 898 | 927 |
| Gross profit | — | — | — | — | — | — | 574 | 561 | 572 | 579 | 641 | 672 | 732 | 726 | 733 | 803 | 862 | 893 |
| Research and development | 78 | 74 | 90 | 134 | 143 | 144 | 146 | 170 | 137 | 144 | 147 | 139 | 144 | 146 | 141 | 147 | 168 | 180 |
| Selling and marketing | 62 | 71 | 81 | 87 | 100 | 112 | 129 | 118 | 108 | 118 | 124 | 104 | 127 | 135 | 133 | 118 | 125 | 125 |
| General and administrative | 79 | 70 | 71 | 109 | 99 | 95 | 87 | 114 | 153 | 107 | 135 | 152 | 124 | 114 | 117 | 118 | 143 | 152 |
| Operating income | 42 | 54 | 66 | 74 | 123 | 138 | 128 | 221 | 85 | 126 | 124 | 145 | 210 | 204 | 220 | 308 | 330 | 339 |
| Interest expense | 3 | 2 | 2 | 10 | 27 | 40 | 41 | 40 | 39 | 42 | 64 | 57 | 45 | 53 | 78 | 72 | 58 | 53 |
| Net interest income | — | — | — | — | — | — | — | −40 | −38 | −30 | −52 | −45 | −34 | −41 | −64 | −57 | −43 | — |
| Income before tax | 33 | 49 | 64 | 65 | 93 | 99 | 113 | 186 | 44 | 92 | 72 | 99 | 175 | 207 | 148 | 250 | 307 | 307 |
| Income tax | 13 | 22 | 18 | 16 | 29 | 31 | 28 | 56 | 38 | 23 | 5 | 26 | 47 | 64 | 26 | 47 | 80 | 81 |
| Net income | 20 | 27 | 46 | 49 | 64 | 68 | 85 | 130 | 5 | 69 | 67 | 73 | 128 | 142 | 122 | 203 | 227 | 226 |
| Diluted EPS | $0.19 | $0.27 | $0.45 | $0.41 | $0.53 | $0.58 | $0.72 | $1.09 | $0.04 | $0.59 | $0.57 | $0.62 | $1.08 | $1.24 | $1.12 | $1.91 | $2.16 | $2.19 |
| Diluted shares (average) | 104m | 102m | 103m | 120m | 120m | 117m | 119m | 119m | 119m | 118m | 119m | 118m | 119m | 114m | 109m | 106m | 105m | 103m |
| EBITDA | 65 | 80 | 95 | 125 | 193 | 225 | 225 | 325 | 187 | 223 | 246 | 285 | 343 | 331 | 343 | 419 | 427 | 437 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 452 | 453 | 395 | 401 | 482 | 482 | 426 | 430 |
| Cost of revenue | 197 | 200 | 213 | 235 | 223 | 226 | 228 | 249 |
| Gross profit | 254 | 253 | 181 | 166 | 259 | 255 | 197 | 182 |
| Research and development | 38 | 39 | 39 | 41 | 43 | 45 | 44 | 48 |
| Selling and marketing | 29 | 34 | 32 | 29 | 31 | 33 | 30 | 31 |
| General and administrative | 34 | 33 | 28 | 38 | 34 | 43 | 40 | 34 |
| Operating income | 123 | 122 | 59 | 35 | 128 | 109 | 57 | 45 |
| Interest expense | 18 | 17 | 15 | 15 | 15 | 14 | 12 | 12 |
| Net interest income | −14 | −13 | — | −11 | −11 | −11 | — | — |
| Income before tax | 107 | 110 | 72 | 18 | 118 | 99 | 50 | 39 |
| Income tax | 26 | 12 | 13 | 6 | 27 | 35 | 12 | 7 |
| Net income | 81 | 99 | 59 | 12 | 91 | 64 | 38 | 32 |
| Diluted EPS | $0.77 | $0.93 | $0.55 | $0.12 | $0.88 | $0.62 | $0.37 | $0.31 |
| EBITDA | 154 | 147 | 83 | 59 | 152 | 134 | 83 | 69 |
Compare with peers
- Elastic N.V. income statement
- Samsara Inc. income statement
- Paylocity Holding Corp income statement
- Pegasystems Inc income statement
- Full Truck Alliance Co. Ltd. income statement
Head to head: ACIW vs ESTCACIW vs IOTACIW vs PCTY
More: Application Software stocks compared, Technology sector, rankings of US companies