ACI Worldwide, Inc. cash flow statement
In fiscal 2025, ACI Worldwide, Inc.'s operations generated $323m of cash; it spent $12.9m on capital projects, leaving free cash flow of $310m. It returned $203m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 44 | 81 | 83 | −9 | 138 | 161 | 188 | 100 | 146 | 184 | 133 | 315 | 220 | 143 | 169 | 359 | 323 | 330 |
| Depreciation and amortisation | 24 | 26 | 28 | 51 | 70 | 87 | 97 | 103 | 102 | 97 | 123 | 140 | 133 | 127 | 122 | 111 | 97 | 98 |
| Stock-based pay | 8 | 8 | 11 | 15 | 14 | 11 | 18 | 44 | 14 | 20 | 37 | 30 | 27 | 30 | 25 | 41 | 71 | 78 |
| Capital spending | 3 | 5 | 11 | 13 | 21 | 18 | 27 | 41 | 26 | 18 | 23 | 18 | 21 | 13 | 9 | 15 | 13 | 18 |
| Free cash flow | 41 | 76 | 73 | −22 | 117 | 143 | 161 | 59 | 120 | 166 | 110 | 297 | 200 | 130 | 160 | 343 | 310 | 311 |
| Free cash flow after stock pay | 34 | 69 | 62 | −38 | 104 | 132 | 142 | 15 | 107 | 145 | 73 | 267 | 173 | 101 | 135 | 302 | 239 | 233 |
| Share buybacks | 15 | 19 | — | 58 | 81 | 70 | — | 60 | 37 | 55 | 36 | 29 | 107 | 207 | 28 | 128 | 203 | 176 |
| Shares issued | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 4 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 54 | 126 | 78 | 50 | 73 | 122 | 64 | 71 |
| Depreciation and amortisation | 32 | 24 | 24 | 24 | 24 | 25 | 25 | 24 |
| Stock-based pay | 11 | 11 | 12 | 16 | 17 | 25 | 17 | 19 |
| Capital spending | 4 | 7 | 2 | 2 | 3 | 5 | 3 | 7 |
| Free cash flow | 50 | 120 | 76 | 48 | 70 | 117 | 61 | 64 |
| Free cash flow after stock pay | 39 | 108 | 64 | 31 | 52 | 91 | 44 | 45 |
| Shares issued | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Compare with peers
- Elastic N.V. cash flow
- Samsara Inc. cash flow
- Paylocity Holding Corp cash flow
- Pegasystems Inc cash flow
- Full Truck Alliance Co. Ltd. cash flow
Head to head: ACIW vs ESTCACIW vs IOTACIW vs PCTY
More: Application Software stocks compared, Technology sector, rankings of US companies