Acme United Corp balance sheet
At the end of fiscal 2025, Acme United Corp had total assets of $171m, total liabilities of $53.4m and shareholders' equity of $118m. It held $3.6m in cash against $11.9m of debt.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 8 | 10 | 12 | 2 | 2 | 6 | 9 | 4 | 7 | 4 | 5 | 6 | 5 | 6 | 4 | 5 |
| Receivables | 12 | 13 | 16 | 16 | 19 | 20 | 20 | 26 | 25 | 25 | 27 | 34 | 33 | 26 | 28 | 29 | 39 |
| Inventory | 22 | 24 | 30 | 28 | 34 | 36 | 37 | 40 | 41 | 39 | 51 | 54 | 63 | 55 | 56 | 60 | 64 |
| Total current assets | 43 | 47 | 58 | 57 | 58 | 60 | 65 | 78 | 73 | 73 | 84 | 95 | 106 | 92 | 95 | 96 | 112 |
| Goodwill | — | — | — | — | 1 | 1 | 4 | 5 | 5 | 5 | 5 | 5 | 8 | 8 | 10 | 10 | 10 |
| Total assets | 50 | 55 | 68 | 68 | 79 | 81 | 92 | 115 | 109 | 111 | 130 | 144 | 164 | 149 | 162 | 171 | 201 |
| Accounts payable | 6 | 5 | 6 | 5 | 8 | 7 | 7 | 11 | 8 | 7 | 8 | 9 | 11 | 12 | 9 | 8 | 14 |
| Total current liabilities | 9 | 9 | 12 | 10 | 15 | 12 | 13 | 17 | 13 | 17 | 20 | 20 | 22 | 26 | 23 | 23 | 35 |
| Long-term debt | 14 | 18 | 24 | 23 | 24 | 26 | 33 | 43 | 40 | 33 | 39 | 33 | 50 | 13 | 18 | 12 | 23 |
| Total debt | 14 | 18 | 24 | 23 | 24 | 26 | 33 | 43 | 40 | 33 | 39 | 33 | 50 | 13 | 18 | 12 | 23 |
| Total liabilities | 24 | 27 | 37 | 33 | 40 | 38 | 46 | 65 | 57 | 55 | 67 | 67 | 85 | 51 | 55 | 53 | 79 |
| Shareholders' equity | 25 | 28 | 31 | 35 | 39 | 43 | 46 | 50 | 52 | 56 | 63 | 77 | 79 | 98 | 107 | 118 | 121 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | 3m | 4m | 4m | 4m | 4m | 4m | 4m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 31 | 28 | 31 | 36 | 30 | 29 | 34 | 39 |
| Inventory | 56 | 56 | 57 | 57 | 60 | 60 | 63 | 64 |
| Total current assets | 99 | 95 | 97 | 101 | 99 | 96 | 106 | 112 |
| Goodwill | 8 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total assets | 165 | 162 | 163 | 171 | 173 | 171 | 195 | 201 |
| Accounts payable | 7 | 9 | 7 | 10 | 6 | 8 | 8 | 14 |
| Total current liabilities | 22 | 23 | 20 | 23 | 22 | 23 | 23 | 35 |
| Long-term debt | 22 | 18 | 20 | 16 | 18 | 12 | 33 | 23 |
| Total debt | 22 | 18 | 20 | 16 | 18 | 12 | 33 | 23 |
| Total liabilities | 59 | 55 | 55 | 57 | 57 | 53 | 79 | 79 |
| Shareholders' equity | 106 | 107 | 108 | 114 | 116 | 118 | 117 | 121 |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Compare with peers
Head to head: ACU vs LCUTACU vs HELEACU vs NWL
More: Housewares & Specialties stocks compared, Consumer Discretionary sector, rankings of US companies