Lifetime Brands, Inc balance sheet
At the end of fiscal 2025, Lifetime Brands, Inc had total assets of $573m and shareholders' equity of $202m. It held $4.3m in cash against $135m of debt: net debt of $131m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 3 | 3 | 2 | 5 | 5 | 7 | 8 | 8 | 8 | 11 | 36 | 28 | 24 | 16 | 3 | 4 | 5 |
| Receivables | — | 73 | 78 | 97 | 87 | 107 | 91 | 105 | 108 | 125 | 129 | 170 | 175 | 141 | 155 | 157 | 162 | 121 |
| Inventory | — | 100 | 110 | 105 | 113 | 138 | 137 | 135 | 132 | 174 | 173 | 203 | 271 | 222 | 189 | 202 | 194 | 197 |
| Total current assets | — | 182 | 199 | 213 | 215 | 258 | 243 | 256 | 258 | 319 | 329 | 421 | 485 | 400 | 376 | 374 | 374 | 372 |
| Goodwill | — | — | 3 | 5 | 18 | 18 | 18 | 14 | 16 | 92 | 49 | 30 | 30 | 33 | 33 | 33 | 0 | 0 |
| Total assets | — | 278 | 319 | 349 | 337 | 421 | 398 | 400 | 402 | 709 | 770 | 807 | 829 | 726 | 667 | 634 | 573 | 617 |
| Accounts payable | — | 19 | 19 | 19 | 21 | 29 | 27 | 30 | 25 | 38 | 36 | 66 | 83 | 38 | 54 | 60 | 46 | 49 |
| Total current liabilities | — | 61 | 70 | 67 | 69 | 84 | 91 | 91 | 72 | 85 | 107 | 180 | 214 | 130 | 152 | 152 | 131 | 177 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | 6 | 0 | 5 | 5 | 5 | 0 |
| Long-term debt | — | 24 | — | — | — | — | — | — | — | 273 | 270 | — | 242 | — | 150 | 143 | 135 | — |
| Total debt | 0 | 28 | 58 | 61 | 49 | 93 | 66 | 86 | 95 | 273 | 270 | 27 | 248 | 10 | 150 | 143 | 135 | 38 |
| Shareholders' equity | 104 | 128 | 146 | 172 | 181 | 188 | 199 | 198 | 210 | 279 | 236 | 230 | 256 | 240 | 231 | 230 | 202 | 217 |
| Net debt (negative = net cash) | −1 | 24 | 55 | 59 | 44 | 88 | 59 | 78 | 87 | 265 | 259 | −9 | 220 | −13 | 134 | 140 | 131 | 32 |
| Shares outstanding | — | 12m | 12m | 13m | 13m | 14m | 14m | 15m | 15m | 21m | 21m | 22m | 22m | 22m | 22m | 22m | 23m | 23m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 142 | 157 | 106 | 90 | 128 | 162 | 115 | 121 |
| Inventory | 235 | 202 | 210 | 218 | 221 | 194 | 190 | 197 |
| Total current assets | 400 | 374 | 341 | 337 | 375 | 374 | 334 | 372 |
| Goodwill | 33 | 33 | 33 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 669 | 634 | 595 | 552 | 581 | 573 | 528 | 617 |
| Accounts payable | 80 | 60 | 46 | 53 | 50 | 46 | 27 | 49 |
| Total current liabilities | 170 | 152 | 124 | 127 | 139 | 131 | 114 | 177 |
| Short-term debt | 7 | 5 | 5 | 5 | 5 | 5 | 5 | 0 |
| Long-term debt | — | 143 | — | — | — | 135 | — | — |
| Total debt | 7 | 147 | 5 | 5 | 5 | 140 | 5 | 0 |
| Shareholders' equity | 221 | 230 | 226 | 186 | 185 | 202 | 197 | 217 |
| Shares outstanding | 22m | 22m | 22m | 23m | 23m | 23m | 23m | 23m |
Compare with peers
Head to head: HELE vs LCUTACU vs LCUTLCUT vs NWL
More: Housewares & Specialties stocks compared, Consumer Discretionary sector, rankings of US companies