Array Digital Infrastructure, Inc. valuation and forecast
Explore the models for Array Digital Infrastructure, Inc., adjust their assumptions and compare your own valuation with the platform's.
Stock price today
Loading chart…
Third-party market data · may be delayed
Fair value per share
Under review: data-quality checks not passed.
Price vs value
Under review: data-quality checks not passed. We'll show the comparison once resolved.
Analyst recommendations
Monthly trend
- Oct 20264
- Sep 20264
- Aug 20264
Counts of recommendations published by analysts covering Array Digital Infrastructure, Inc., by month. Source: Aggregated broker recommendations (third-party data). Aggregated counts only: we do not reproduce any firm's recommendation or price target, and these are not Fundamentalytics ratings.
Price history
Loading chart…
Third-party market data · may be delayed
The assumptions
- Free cash flow (TTM, FY2026 Q2)
- -$338M
- Less stock-based pay
- $665,000
- Cash flow we value
- $35.5M
- Growth, years 1–5 (base)
- %
- Then fading to
- 2.5%
- Discount rate
- 8.5%
- Net cash added
- -$265M
- Diluted shares
- 86M
What would move the value
- Growth 5 points lower
- —
- Growth 5 points higher
- —
- Free-cash-flow margin 1 point lower
- —
- Discount rate 1 point higher
- —
Change in our model value when one input moves, all else equal.
AD valuation questions
- How does Fundamentalytics value Array Digital Infrastructure, Inc.?
- We use the models that fit Array Digital Infrastructure, Inc.'s business and available financial data: residual income. Each model has its own assumptions and data requirements. The calculator explains which models are available and lets you adjust their inputs.
Data: SEC EDGAR filings, retrieved October 29, 2026. Method: how we value companies. Disclosures: research and recommendations disclosure. Back to Array Digital Infrastructure, Inc.