Agree Realty Corp income statement
In fiscal 2025, Agree Realty Corp reported revenue of $718m, up 16.4% on the year before, operating income of $340m (a 47.4% margin) and net income of $204m, or $1.77 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 27 | 30 | 35 | 44 | 54 | 70 | 92 | 112 | 137 | 187 | 249 | 339 | 430 | 537 | 617 | 718 | 810 |
| General and administrative | 5 | 5 | 6 | 6 | 6 | 7 | 7 | 8 | 9 | 12 | 16 | 21 | 25 | 30 | 35 | 37 | 44 | 47 |
| Operating income | 19 | 9 | 15 | 19 | 25 | 28 | 40 | 52 | 63 | 73 | 114 | 133 | 190 | 218 | 254 | 302 | 340 | 396 |
| Interest expense | 4 | 3 | 4 | 5 | 6 | 9 | 12 | 15 | 18 | 25 | 33 | 40 | 50 | 63 | 81 | 109 | 135 | 154 |
| Income tax | — | — | — | — | — | — | — | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 2 | 2 |
| Net income | 17 | 15 | 10 | 18 | 20 | 18 | 39 | 45 | 58 | 58 | 80 | 91 | 122 | 152 | 170 | 189 | 204 | 241 |
| Diluted EPS | $2.14 | $1.64 | $0.99 | $1.62 | $1.50 | $1.24 | $2.16 | $1.97 | $2.08 | $1.78 | $1.93 | $1.74 | $1.78 | $1.83 | $1.70 | $1.78 | $1.77 | $2.01 |
| Diluted shares (average) | — | 9m | 10m | 11m | 13m | 15m | 18m | 23m | 28m | 32m | 41m | 52m | 67m | 79m | 95m | 102m | 111m | 120m |
| EBITDA | 24 | 13 | 21 | 26 | 34 | 39 | 57 | 75 | 90 | 106 | 160 | 200 | 286 | 352 | 431 | 509 | 580 | 667 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 169 | 176 | 183 | 190 | 201 | 205 | 214 |
| General and administrative | 9 | 11 | 11 | 11 | 11 | 11 | 12 | 12 |
| Operating income | 75 | 79 | 82 | 87 | 92 | 99 | 95 | 110 |
| Interest expense | 29 | 31 | 32 | 35 | 36 | 36 | 40 | 41 |
| Income tax | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Net income | 45 | 47 | 49 | 52 | 56 | 62 | 55 | 68 |
| Diluted EPS | $0.41 | $0.42 | $0.43 | $0.45 | $0.47 | $0.50 | $0.44 | $0.53 |
| EBITDA | 132 | 134 | 141 | 148 | 156 | 165 | 164 | 181 |
Compare with peers
- Kite Realty Group Trust income statement
- Phillips Edison & Company, Inc. income statement
- Macerich Co income statement
- Essential Properties Realty Trust, Inc. income statement
- CBL & Associates Properties Inc income statement
Head to head: ADC vs KRGADC vs PECOADC vs MAC
More: Retail REITs stocks compared, Real Estate sector, rankings of US companies