Agree Realty Corp cash flow statement
In fiscal 2025, Agree Realty Corp's operations generated $504m of cash; it spent $0 on capital projects, leaving free cash flow of $504m. It returned $341m in dividends and $3.7m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 24 | 26 | 25 | 21 | 30 | 35 | 45 | 62 | 82 | 93 | 127 | 143 | 246 | 362 | 392 | 432 | 504 | 572 |
| Depreciation and amortisation | 5 | 4 | 5 | 6 | 8 | 11 | 16 | 23 | 27 | 33 | 46 | 67 | 96 | 134 | 176 | 207 | 239 | 271 |
| Stock-based pay | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 5 | 6 | 8 | 11 | 13 | 14 |
| Capital spending | 9 | 47 | 36 | 64 | 76 | — | — | — | — | 608 | 703 | 1,310 | 1,390 | 1,600 | 1,200 | 875 | 0 | 0 |
| Free cash flow | 15 | −21 | −10 | −43 | −46 | — | — | — | — | −515 | −576 | −1,167 | −1,144 | −1,238 | −808 | −443 | 504 | 572 |
| Free cash flow after stock pay | 14 | −22 | −12 | −45 | −48 | — | — | — | — | −518 | −580 | −1,172 | −1,148 | −1,244 | −817 | −453 | 491 | 558 |
| Dividends paid | — | 18 | 17 | 18 | 21 | 25 | 33 | 42 | 55 | 68 | 90 | 116 | 194 | 220 | 278 | 304 | 341 | 380 |
| Share buybacks | — | — | — | — | — | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 4 | 6 |
| Shares issued | — | 31 | 0 | 35 | 93 | 73 | 92 | 228 | 223 | 340 | 473 | 896 | 745 | 1,258 | 690 | 403 | 904 | 1,167 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 91 | 127 | 120 | 147 | 111 | 145 | 131 | 185 |
| Depreciation and amortisation | 57 | 56 | 59 | 61 | 63 | 67 | 69 | 72 |
| Stock-based pay | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Capital spending | 343 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −252 | — | 120 | 147 | 111 | 145 | 131 | 185 |
| Free cash flow after stock pay | −255 | — | 116 | 143 | 108 | 142 | 127 | 181 |
| Shares issued | 228 | 183 | 41 | 252 | 428 | 0 | 313 | 426 |
Compare with peers
- Kite Realty Group Trust cash flow
- Phillips Edison & Company, Inc. cash flow
- Macerich Co cash flow
- Essential Properties Realty Trust, Inc. cash flow
- CBL & Associates Properties Inc cash flow
Head to head: ADC vs KRGADC vs PECOADC vs MAC
More: Retail REITs stocks compared, Real Estate sector, rankings of US companies