ADT Inc. key statistics and ratios
In fiscal 2025, ADT Inc. had return on equity of 15.7%, an operating margin of 25.5%, debt equal to 206.4% of equity and a current ratio of 0.93. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −7.8% | 6.5% | 6.1% | 3.8% | 0.8% | 0.2% | 16.5% | 25.3% | 24.7% | 25.5% | 25.0% |
| Net margin | −18.2% | 7.9% | −13.3% | −8.3% | −11.9% | −8.1% | 3.0% | 10.0% | 10.2% | 11.6% | 11.9% |
| Free-cash-flow margin | 18.3% | 33.9% | 36.2% | 33.4% | 22.8% | 35.3% | 39.1% | 31.8% | 35.1% | 33.3% | 38.1% |
| Return on equity | −14.1% | 9.5% | −15.9% | −11.4% | −20.3% | −10.8% | 4.0% | 12.9% | 13.2% | 15.7% | 16.9% |
| Return on assets | — | 2.0% | −3.6% | −2.5% | −3.9% | −2.1% | 0.8% | 2.7% | 3.1% | 3.7% | 3.9% |
| Asset turnover | — | 0.25 | 0.27 | 0.31 | 0.33 | 0.25 | 0.25 | 0.28 | 0.31 | 0.32 | 0.33 |
| Current ratio | — | 0.51 | 0.84 | 0.56 | 0.75 | 0.58 | 0.65 | 0.68 | 0.80 | 0.93 | 0.69 |
| Debt to equity | 0.0% | 296.2% | 236.8% | 304.4% | 319.3% | 302.8% | 292.9% | 209.5% | 205.0% | 206.4% | 223.6% |
| Interest cover (operating income ÷ interest) | n/m | 0.4x | 0.4x | 0.3x | 0.1x | 0.0x | 2.6x | 2.0x | 2.7x | 2.8x | — |
| Effective tax rate | — | — | — | — | — | — | 21.7% | 26.6% | 24.0% | 28.0% | 28.3% |
| SG&A as % of revenue | 29.1% | 28.0% | 27.2% | 27.4% | 32.4% | 36.7% | 30.8% | 29.8% | 30.6% | 28.7% | 29.0% |
| Capital spending as % of revenue | 2.7% | 3.0% | 2.8% | 3.1% | 3.0% | 4.0% | 4.0% | 3.8% | 3.3% | 3.4% | 3.6% |
| Free cash flow ÷ net income | — | 426.5% | — | — | — | — | >999% | 319.9% | 343.5% | 286.7% | 321.5% |
| Dividends ÷ net income | — | 218.9% | — | — | — | — | 95.8% | 27.8% | 36.4% | 31.3% | 29.5% |
| Dividends and buybacks ÷ free cash flow | 0.0% | 51.3% | 4.8% | 41.7% | 9.0% | 7.9% | 77.6% | 8.7% | 24.6% | 46.4% | 45.3% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 26.2% | 24.2% | 25.2% | 26.6% | 24.3% | 26.1% | 25.5% | 24.1% |
| Net margin | 10.2% | 15.1% | 11.1% | 12.8% | 11.2% | 11.4% | 13.2% | 11.7% |
| Free-cash-flow margin | 36.6% | 33.8% | 33.2% | 40.9% | 33.7% | 25.4% | 46.1% | 47.3% |
| Current ratio | 0.81 | 0.80 | 0.77 | 0.46 | 0.67 | 0.93 | 0.84 | 0.69 |
| Debt to equity | 198.1% | 202.8% | 216.2% | 213.6% | 213.3% | 203.5% | 201.8% | 221.1% |
| SG&A as % of revenue | 29.0% | 30.1% | 29.1% | 27.7% | 29.6% | 28.2% | 28.5% | 29.4% |
Financial health
- Short-term assets cover short-term liabilities $764m of assets due within a year against $1.1bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $764m short-term assets against $11.2bn of longer-dated liabilities.
- More cash than debt $4m of cash against $7.7bn of debt.
- Debt below 40% of shareholders' equity Debt is 221% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 295% to 221% over five years.
- A year's operating cash flow covers at least 20% of debt $2.2bn of operating cash flow against $7.7bn of debt.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Moat
Weak moat
How hard ADT's competitive advantage looks for rivals to wear away, judged from 9 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median -0.1% of total assets over 9 years.
- Durability 1 / 20
Operating margin has been a median 7.5%; its worst year was -0.5%.
- Cash conversion 20 / 20
Free cash flow was positive in 9 of 9 years, at a median 34.4% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (35 before it).
Compare with peers
- Service Corp International statistics
- H&R Block Inc statistics
- Bright Horizons Family Solutions Inc. statistics
- Frontdoor, Inc. statistics
- DoorDash statistics
Head to head: ADT vs SCIADT vs HRBADT vs BFAMADT vs DASH
More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies