ADT Inc. cash flow statement
In fiscal 2025, ADT Inc.'s operations generated $1.88bn of cash; it spent $176m on capital projects, leaving free cash flow of $1.71bn. It returned $187m in dividends and $607m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 618 | 1,592 | 1,788 | 1,873 | 1,367 | 1,650 | 1,888 | 1,658 | 1,885 | 1,884 | 2,158 |
| Depreciation and amortisation | 1,233 | 1,863 | 1,931 | 1,989 | 1,914 | 1,840 | 1,600 | 1,335 | 1,343 | 1,367 | 1,381 |
| Stock-based pay | 5 | 11 | 135 | 86 | 96 | 61 | 67 | 51 | 49 | 55 | 54 |
| Capital spending | 78 | 131 | 127 | 159 | 157 | 168 | 177 | 176 | 164 | 176 | 188 |
| Free cash flow | 539 | 1,461 | 1,661 | 1,714 | 1,210 | 1,481 | 1,711 | 1,481 | 1,721 | 1,708 | 1,970 |
| Free cash flow after stock pay | 534 | 1,450 | 1,526 | 1,629 | 1,114 | 1,420 | 1,645 | 1,430 | 1,672 | 1,654 | 1,916 |
| Dividends paid | 0 | 750 | 79 | 565 | 109 | 116 | 127 | 129 | 182 | 187 | 181 |
| Share buybacks | — | 0 | 0 | 150 | 0 | 0 | 1,200 | 0 | 241 | 607 | 712 |
| Shares issued | — | — | 1,406 | 0 | 448 | 0 | 1,180 | 0 | 0 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 498 | 460 | 467 | 564 | 480 | 374 | 638 | 666 |
| Depreciation and amortisation | 335 | 341 | 340 | 339 | 348 | 341 | 345 | 347 |
| Stock-based pay | 10 | 9 | 21 | 12 | 11 | 12 | 14 | 18 |
| Capital spending | 43 | 34 | 45 | 38 | 43 | 50 | 49 | 46 |
| Free cash flow | 455 | 426 | 421 | 526 | 437 | 324 | 589 | 620 |
| Free cash flow after stock pay | 446 | 417 | 401 | 515 | 427 | 312 | 576 | 602 |
Compare with peers
- Service Corp International cash flow
- H&R Block Inc cash flow
- Bright Horizons Family Solutions Inc. cash flow
- Frontdoor, Inc. cash flow
- DoorDash cash flow
Head to head: ADT vs SCIADT vs HRBADT vs BFAMADT vs DASH
More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies