Advanced Energy Industries Inc balance sheet
At the end of fiscal 2025, Advanced Energy Industries Inc had total assets of $2.55bn, total liabilities of $1.18bn and shareholders' equity of $1.36bn. It held $791m in cash against $575m of debt: net cash of $216m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 133 | 131 | 118 | 147 | 127 | 121 | 158 | 282 | 407 | 349 | 346 | 480 | 544 | 459 | 1,045 | 722 | 791 | 1,425 |
| Receivables | — | 120 | 132 | 84 | 126 | 79 | 55 | 76 | 87 | 100 | 247 | 235 | 237 | 301 | 282 | 265 | 325 | 475 |
| Inventory | — | 78 | 80 | 81 | 110 | 46 | 53 | 56 | 75 | 98 | 230 | 221 | 338 | 376 | 336 | 360 | 411 | 646 |
| Total current assets | — | 362 | 390 | 371 | 417 | 377 | 322 | 438 | 600 | 568 | 867 | 980 | 1,162 | 1,189 | 1,712 | 1,389 | 1,574 | 2,613 |
| Goodwill | — | 48 | 47 | 60 | 14 | 44 | 43 | 42 | 54 | 102 | 203 | 210 | 212 | 281 | 284 | 296 | 301 | 299 |
| Total assets | — | 505 | 533 | 537 | 653 | 685 | 463 | 572 | 768 | 816 | 1,532 | 1,648 | 1,817 | 1,992 | 2,557 | 2,262 | 2,546 | 3,650 |
| Accounts payable | — | 56 | 45 | 41 | 56 | 25 | 27 | 46 | 48 | 40 | 171 | 125 | 194 | 170 | 142 | 144 | 224 | 363 |
| Total current liabilities | — | 102 | 91 | 86 | 122 | 113 | 104 | 95 | 106 | 110 | 320 | 296 | 370 | 393 | 336 | 314 | 991 | 722 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | 18 | 18 | 20 | 20 | 20 | — | 568 | 136 |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | 322 | 305 | 373 | 353 | 896 | 565 | 568 | 1,130 |
| Total debt | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | — | 0 | 341 | 324 | 395 | 375 | 930 | 575 | 575 | 1,266 |
| Total liabilities | — | 131 | 126 | 148 | 189 | 210 | 199 | 179 | 215 | 209 | 855 | 832 | 946 | 926 | 1,413 | 1,055 | 1,175 | 2,043 |
| Shareholders' equity | 278 | 374 | 409 | 390 | 464 | 475 | 264 | 392 | 553 | 607 | 677 | 815 | 871 | 1,066 | 1,144 | 1,203 | 1,363 | 1,591 |
| Net debt (negative = net cash) | −133 | −131 | −118 | −147 | −114 | −121 | −158 | −282 | −407 | −349 | −5 | −157 | −149 | −84 | −115 | −147 | −216 | −159 |
| Shares outstanding | — | 43m | 38m | 38m | 41m | 41m | 40m | 40m | 40m | 38m | 38m | 38m | 38m | 37m | 37m | 38m | 38m | 40m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 265 | 277 | 304 | 300 | 325 | 377 | 404 | 475 |
| Inventory | 360 | 369 | 398 | 400 | 411 | 459 | 538 | 646 |
| Total current assets | 1,389 | 1,414 | 1,460 | 1,503 | 1,574 | 1,589 | 2,411 | 2,613 |
| Goodwill | 296 | 297 | 301 | 301 | 301 | 300 | 300 | 299 |
| Total assets | 2,262 | 2,302 | 2,380 | 2,438 | 2,546 | 2,593 | 3,427 | 3,650 |
| Accounts payable | 144 | 157 | 192 | 195 | 224 | 272 | 316 | 363 |
| Total current liabilities | 314 | 319 | 357 | 367 | 991 | 1,001 | 636 | 722 |
| Short-term debt | — | — | — | — | 568 | 568 | 136 | 136 |
| Long-term debt | 565 | 565 | 566 | 567 | 568 | 568 | 1,129 | 1,130 |
| Total debt | 565 | 565 | 566 | 567 | 1,135 | 1,136 | 1,264 | 1,266 |
| Total liabilities | 1,055 | 1,068 | 1,117 | 1,124 | 1,175 | 1,190 | 1,950 | 2,043 |
| Shareholders' equity | 1,203 | 1,230 | 1,257 | 1,307 | 1,363 | 1,384 | 1,456 | 1,591 |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 38m | 40m | 40m |
Compare with peers
- Littelfuse Inc balance sheet
- Belden Inc. balance sheet
- Vishay Intertechnology Inc balance sheet
- TTM Technologies Inc balance sheet
- Methode Electronics Inc balance sheet
Head to head: AEIS vs LFUSAEIS vs BDCAEIS vs VSH
More: Electronic Components stocks compared, Technology sector, rankings of US companies