Littelfuse Inc balance sheet
At the end of fiscal 2025, Littelfuse Inc had total assets of $3.96bn, total liabilities of $1.53bn and shareholders' equity of $2.43bn. It held $563m in cash against $804m of debt: net debt of $241m.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 70 | 110 | 164 | 235 | 305 | 298 | 329 | 275 | 430 | 490 | 531 | 688 | 478 | 563 | 556 | 725 | 563 | 825 |
| Receivables | — | 98 | 92 | 101 | 128 | 135 | 143 | 176 | 183 | 233 | 202 | 233 | 275 | 307 | 287 | 294 | 363 | 438 |
| Inventory | — | 80 | 76 | 76 | 93 | 97 | 99 | 114 | 141 | 258 | 238 | 258 | 446 | 548 | 475 | 416 | 416 | 444 |
| Total current assets | — | 319 | 378 | 445 | 566 | 554 | 584 | 612 | 792 | 1,033 | 1,004 | 1,217 | 1,270 | 1,512 | 1,409 | 1,552 | 1,435 | 1,813 |
| Goodwill | — | 113 | 116 | 134 | 186 | 196 | 190 | 404 | 453 | 827 | 821 | 817 | 930 | 1,187 | 1,310 | 1,229 | 1,211 | 1,205 |
| Total assets | — | 621 | 678 | 778 | 1,024 | 1,071 | 1,065 | 1,491 | 1,740 | 2,614 | 2,560 | 2,748 | 3,152 | 3,904 | 3,995 | 3,892 | 3,957 | 4,226 |
| Accounts payable | — | 24 | 20 | 27 | 34 | 51 | 52 | 91 | 102 | 126 | 117 | 146 | 222 | 209 | 174 | 188 | 211 | 260 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | 4 | — | — | — | — | — | 28 |
| Total current liabilities | — | 110 | 149 | 155 | 209 | 204 | 211 | 188 | 225 | 295 | 226 | 276 | 435 | 572 | 375 | 434 | 533 | 680 |
| Short-term debt | — | 33 | 85 | 84 | 126 | 89 | 87 | 6 | 6 | 10 | 10 | 0 | 25 | 135 | 14 | 68 | 96 | 100 |
| Long-term debt | — | 41 | −85 | 84 | 94 | 107 | 84 | 448 | 489 | 685 | 669 | 687 | 612 | 867 | 858 | 789 | 706 | 530 |
| Total debt | 0 | 74 | 0 | 84 | 220 | 195 | 171 | 458 | 500 | 699 | 683 | 691 | 640 | 1,006 | 876 | 859 | 804 | 630 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | 1,692 | 1,515 | 1,478 | 1,531 | 1,501 |
| Shareholders' equity | 379 | 453 | 501 | 587 | 687 | 728 | 739 | 815 | 927 | 1,478 | 1,496 | 1,609 | 1,893 | 2,211 | 2,480 | 2,413 | 2,426 | 2,724 |
| Net debt (negative = net cash) | −70 | −36 | −164 | −151 | −85 | −102 | −158 | 183 | 71 | 210 | 152 | 4 | 162 | 444 | 320 | 134 | 241 | −195 |
| Shares outstanding | — | 22m | 22m | 22m | 22m | 23m | 22m | 23m | 23m | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 294 | 318 | 364 | 374 | 363 | 381 | 424 | 438 |
| Inventory | 416 | 417 | 412 | 397 | 416 | 419 | 434 | 444 |
| Total current assets | 1,552 | 1,433 | 1,542 | 1,674 | 1,435 | 1,376 | 1,584 | 1,813 |
| Goodwill | 1,229 | 1,308 | 1,359 | 1,356 | 1,211 | 1,210 | 1,204 | 1,205 |
| Total assets | 3,892 | 3,888 | 4,066 | 4,174 | 3,957 | 3,858 | 4,012 | 4,226 |
| Accounts payable | 188 | 176 | 182 | 204 | 211 | 223 | 249 | 260 |
| Deferred revenue (current) | — | — | — | — | — | — | — | 28 |
| Total current liabilities | 434 | 370 | 380 | 419 | 533 | 527 | 574 | 680 |
| Short-term debt | 68 | 18 | 18 | 17 | 96 | 100 | 100 | 100 |
| Long-term debt | 789 | 788 | 793 | 789 | 706 | 531 | 530 | 530 |
| Total debt | 856 | 806 | 810 | 806 | 803 | 632 | 630 | 630 |
| Total liabilities | 1,478 | 1,431 | 1,467 | 1,502 | 1,531 | 1,343 | 1,394 | 1,501 |
| Shareholders' equity | 2,413 | 2,456 | 2,598 | 2,671 | 2,426 | 2,514 | 2,618 | 2,724 |
Compare with peers
- Belden Inc. balance sheet
- Vishay Intertechnology Inc balance sheet
- Advanced Energy Industries Inc balance sheet
- TTM Technologies Inc balance sheet
- Coherent Corp. balance sheet
Head to head: BDC vs LFUSLFUS vs VSHAEIS vs LFUSLFUS vs TTMI
More: Electronic Components stocks compared, Technology sector, rankings of US companies