Aetherion Technologies Inc. income statement

In fiscal 2025, Aetherion Technologies Inc. reported revenue of $23.3m, down 42.7% on the year before, operating income of −$14.2m (a -61.0% margin) and net income of −$61.6m, or −$3.56 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Aetherion Technologies Inc.: income statement, annual
Fiscal year	2011Mar 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Revenue	37	156	164	131	621	484	564	270	305	252	312	306	68	41	23
Cost of revenue	85	264	358	289	214	293	297	323	237	213	264	269	68	38	21
Gross profit	−48	−108	−194	−159	408	191	268	−53	68	40	48	36	0	3	3
Research and development	25	73	91	77	53	55	50	31	25	21	25	23	13	10	6
Selling and marketing	14	30	29	25	17	18	16	16	16	12	13	15	6	3	1
General and administrative	15	45	46	40	35	45	47	51	41	27	36	37	25	21	14
Operating income	−48	−108	−194	−159	−110	−126	−67	−53	−21	−22	−31	−50	−46	−38	−14
Interest expense	3	5	5	6	6	11	14	9	7	8	5	3	3	1	1
Net interest income	—	—	—	0	−0	−2	1	0	—	—	—	—	—	—	—
Income before tax	−42	−97	−185	−149	−98	−97	−67	−39	2	−6	6	−31	−48	−31	−29
Income tax	0	2	1	−1	1	4	−4	2	2	1	−8	1	0	1	0
Net income	−42	−99	−185	−148	−99	−98	−10	−31	0	−7	14	−33	−50	−22	−62
Diluted EPS	−$10.00	−$18.30	−$32.20	−$23.40	−$15.50	−$10.70	−$0.80	−$2.40	$0.00	−$0.50	$0.80	−$1.91	−$2.90	−$1.26	−$3.56
Diluted shares (average)	4m	5m	6m	6m	6m	9m	12m	13m	14m	14m	16m	17m	17m	17m	17m
EBITDA	−45	−97	−178	−140	−97	−111	−52	−36	−5	−8	−17	−38	−40	−36	−13

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: AETR vs TGEN AETR vs FTEK AETR vs CVR AETR vs INLF

More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies

Figures from Aetherion Technologies Inc.'s SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Aetherion Technologies Inc.