Aetherion Technologies Inc. balance sheet
At the end of fiscal 2025, Aetherion Technologies Inc. had total assets of $94.0m, total liabilities of $25.2m and shareholders' equity of $68.8m. It held $27.2m in cash against $2.9m of debt.
Balance sheet
| Fiscal year | 2011Mar 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | 189 | 179 | 93 | 28 | 61 | 72 | 61 | 46 | 64 | 125 | 86 | 12 | 15 | 27 |
| Receivables | 16 | 44 | 59 | 47 | 38 | 67 | 62 | 57 | 67 | 90 | 102 | 102 | 88 | 19 | 10 |
| Inventory | 17 | 45 | 41 | 42 | 36 | 53 | 46 | 46 | 48 | 51 | 83 | 82 | 68 | 7 | 3 |
| Total current assets | — | 319 | 320 | 187 | 105 | 214 | 201 | 169 | 168 | 229 | 339 | 277 | 217 | 170 | 42 |
| Goodwill | 8 | 57 | 42 | 23 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | — |
| Total assets | 273 | 490 | 492 | 336 | 214 | 331 | 314 | 270 | 280 | 346 | 471 | 407 | 356 | 292 | 94 |
| Deferred revenue (current) | — | 1 | 7 | 2 | 2 | 4 | 1 | 1 | 3 | 8 | 4 | 4 | 2 | 1 | 0 |
| Total current liabilities | — | 80 | 125 | 86 | 73 | 160 | 120 | 105 | 115 | 147 | 146 | 136 | 135 | 108 | 22 |
| Short-term debt | — | — | — | — | — | — | — | — | 4 | 40 | 14 | 9 | 29 | 0 | — |
| Long-term debt | 10 | 52 | 16 | 16 | 9 | 31 | 45 | 76 | 67 | 101 | 45 | 32 | 31 | 3 | 0 |
| Total debt | 25 | 81 | 66 | 77 | 62 | 79 | 54 | 76 | 71 | 125 | 69 | 53 | 75 | 34 | 3 |
| Total liabilities | — | 154 | 169 | 168 | 142 | 246 | 196 | 179 | 191 | 242 | 235 | 203 | 195 | 155 | 25 |
| Shareholders' equity | 181 | 336 | 326 | 173 | 72 | 85 | 118 | 91 | 89 | 104 | 236 | 204 | 160 | 137 | 69 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | 17m | 17m | 17m | 17m |
Compare with peers
- Tecogen Inc. balance sheet
- Fuel Tech, Inc. balance sheet
- Chicago Rivet & Machine Co balance sheet
- Inlif Ltd balance sheet
- CPS Technologies Corp balance sheet
Head to head: AETR vs TGENAETR vs FTEKAETR vs CVRAETR vs INLF
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies