Agios Pharmaceuticals, Inc. cash flow statement
In fiscal 2025, Agios Pharmaceuticals, Inc.'s operations generated −$373m of cash; it spent $4.3m on capital projects, leaving free cash flow of −$377m.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −15 | −50 | −56 | −59 | −77 | 39 | −285 | −304 | −371 | −291 | −407 | −309 | −296 | −390 | −373 | −361 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 3 | 6 | 6 | 7 | 8 | 9 | 9 | 8 | 7 | 6 | 5 | — |
| Stock-based pay | 0 | 1 | 3 | 12 | 32 | 42 | 48 | 73 | 58 | 62 | 54 | 49 | 45 | 43 | 53 | 58 |
| Capital spending | 2 | 1 | 1 | 2 | 20 | 10 | 5 | 7 | 12 | 14 | 6 | 5 | 1 | 2 | 4 | 5 |
| Free cash flow | −17 | −51 | −58 | −62 | −97 | 29 | −290 | −311 | −383 | −305 | −413 | −314 | −297 | −392 | −377 | −365 |
| Free cash flow after stock pay | −17 | −52 | −61 | −73 | −129 | −13 | −338 | −385 | −441 | −366 | −467 | −364 | −342 | −434 | −430 | −423 |
| Share buybacks | — | — | — | — | — | — | — | — | 0 | 0 | 802 | 0 | 0 | — | — | — |
| Shares issued | — | — | 113 | 334 | 0 | 162 | 270 | 516 | 277 | 0 | 0 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −84 | −133 | −111 | −77 | −88 | −96 | −119 | −57 |
| Stock-based pay | 11 | 11 | 11 | 15 | 12 | 14 | 16 | 16 |
| Capital spending | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Free cash flow | −85 | −134 | −112 | −78 | −90 | −97 | −120 | −59 |
| Free cash flow after stock pay | −96 | −145 | −124 | −93 | −102 | −111 | −135 | −74 |
Compare with peers
- Septerna, Inc. cash flow
- Kymera Therapeutics, Inc. cash flow
- Xencor Inc cash flow
- 4d Molecular Therapeutics, Inc. cash flow
- Verastem, Inc. cash flow
Head to head: AGIO vs SEPNAGIO vs KYMRAGIO vs XNCRAGIO vs FDMT
More: Biotechnology stocks compared, Health Care sector, rankings of US companies