Kymera Therapeutics, Inc. cash flow statement
In fiscal 2025, Kymera Therapeutics, Inc.'s operations generated −$233m of cash; it spent $1.4m on capital projects, leaving free cash flow of −$234m.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 18 | 88 | −129 | −153 | −103 | −195 | −233 | −288 |
| Depreciation and amortisation | 1 | 2 | 2 | 3 | 4 | 7 | 8 | 7 |
| Stock-based pay | 1 | 5 | 25 | 35 | 43 | 55 | 60 | 68 |
| Capital spending | 1 | 9 | 2 | 3 | 34 | 13 | 1 | 1 |
| Free cash flow | 17 | 79 | −131 | −156 | −137 | −207 | −234 | −289 |
| Free cash flow after stock pay | 16 | 74 | −156 | −191 | −180 | −262 | −294 | −357 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −62 | −79 | −60 | −27 | −67 | −89 | −54 | −78 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Stock-based pay | 14 | 14 | 15 | 16 | 14 | 16 | 19 | 19 |
| Capital spending | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −63 | −80 | −61 | −27 | −67 | −89 | −55 | −78 |
| Free cash flow after stock pay | −77 | −94 | −76 | −43 | −81 | −105 | −73 | −97 |
Compare with peers
- Xencor Inc cash flow
- Septerna, Inc. cash flow
- Agios Pharmaceuticals, Inc. cash flow
- 4d Molecular Therapeutics, Inc. cash flow
- ARS Pharmaceuticals, Inc. cash flow
Head to head: KYMR vs XNCRKYMR vs SEPNAGIO vs KYMR
More: Biotechnology stocks compared, Health Care sector, rankings of US companies