Airsculpt Technologies, Inc. income statement
In fiscal 2025, Airsculpt Technologies, Inc. reported revenue of $152m, down 15.8% on the year before, operating income of −$11.6m (a -7.6% margin) and net income of −$11.7m, or −$0.19 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 63 | 133 | 169 | 196 | 180 | 152 | 151 |
| Selling, general and administrative | 20 | 24 | 66 | 101 | 102 | 99 | 82 | 84 |
| Operating income | 1 | 10 | 16 | −5 | 10 | −2 | −12 | −13 |
| Interest expense | 3 | 2 | 5 | 7 | 6 | 6 | 6 | 5 |
| Income before tax | −2 | 8 | 11 | −11 | 3 | −8 | −18 | −18 |
| Income tax | 0 | 0 | 0 | 3 | 7 | 0 | −6 | −6 |
| Net income | −2 | 8 | 11 | −15 | −4 | −8 | −12 | −12 |
| Diluted EPS | — | — | −$0.01 | −$0.26 | −$0.08 | −$0.14 | −$0.19 | −$0.18 |
| Diluted shares (average) | — | — | 56m | 56m | 57m | 58m | 60m | 66m |
| EBITDA | 6 | 16 | 22 | 4 | 20 | 10 | 1 | −0 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 39 | 39 | 44 | 35 | 33 | 39 | 43 |
| Selling, general and administrative | 25 | 23 | 22 | 23 | 20 | 18 | 23 | 23 |
| Operating income | −4 | −4 | −2 | 1 | −10 | −1 | −2 | −0 |
| Interest expense | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Income before tax | −5 | −6 | −3 | −1 | −11 | −2 | −3 | −1 |
| Income tax | 1 | −1 | −0 | −0 | −2 | −4 | −0 | −0 |
| Net income | −6 | −5 | −3 | −1 | −10 | 1 | −2 | −1 |
| Diluted EPS | −$0.10 | −$0.08 | −$0.05 | −$0.01 | −$0.15 | $0.03 | −$0.03 | −$0.02 |
| EBITDA | −1 | −1 | 2 | 4 | −7 | 2 | 1 | 3 |
Compare with peers
- NRC Health income statement
- Petmed Express Inc income statement
- Ridgetech Inc. income statement
- SBC Medical Group Holdings Inc income statement
- DLH Holdings Corp. income statement
Head to head: AIRS vs NRCAIRS vs PETSAIRS vs RDGTAIRS vs SBC
More: Health Care Services stocks compared, Health Care sector, rankings of US companies