undamentalytics Newsletter

Airsculpt Technologies vs NRC Health

Airsculpt Technologies and NRC Health are similar in size: $152m and $137m of revenue in their latest fiscal years. NRC Health grew faster (-4.0% against -15.8%). NRC Health kept more of each dollar of sales as profit: a net margin of 8.2% against -7.7%. Airsculpt Technologies carries less debt relative to equity (64.9% against 593.6%).

Latest fiscal yearAirsculpt TechnologiesAIRS, 2025NRC HealthNRC, 2025
Revenue $152m $137m
Revenue growth -15.8% -4.0%
Net income −$11.7m $11.3m
Operating margin -7.6% 16.4%
Net margin -7.7% 8.2%
Return on equity -14.1% 49.9%
Free cash flow $692,000 $15.7m
Cash $8.4m $4.1m
Total debt $57.0m $83.0m
Debt to equity 64.9% 593.6%
Dividend per share — $0.52
Dividend yield 0.0% 2.4%
Share buybacks — $20.2m
Employees 330 357
Market value $118m $530m
Price vs our value range — Above our value range
Moat score — 88 (Strong)
Insider trades, 12 months 13 buys, 0 sales 0 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.