Arthur J. Gallagher & Co. cash flow statement
In fiscal 2025, Arthur J. Gallagher & Co.'s operations generated $1.93bn of cash; it spent $145m on capital projects, leaving free cash flow of $1.78bn. It returned $667m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 212 | 230 | 284 | 343 | 350 | 437 | 686 | 650 | 854 | 765 | 1,191 | 1,807 | 1,392 | 1,390 | 2,032 | 2,583 | 1,930 | 2,449 |
| Depreciation and amortisation | 86 | 93 | 115 | 140 | 179 | 259 | 334 | 351 | 386 | 419 | 474 | 562 | 566 | 600 | 697 | 843 | 1,122 | 812 |
| Stock-based pay | 10 | 9 | 14 | 8 | 8 | 11 | 11 | 15 | 17 | 14 | 14 | 14 | 13 | 24 | 31 | 42 | 49 | 65 |
| Capital spending | 24 | 25 | 46 | 51 | 94 | 82 | 99 | 218 | 129 | 124 | 139 | 99 | 129 | 183 | 194 | 142 | 145 | 164 |
| Free cash flow | 188 | 204 | 238 | 292 | 256 | 355 | 587 | 432 | 725 | 641 | 1,052 | 1,708 | 1,264 | 1,207 | 1,838 | 2,441 | 1,785 | 2,285 |
| Free cash flow after stock pay | 178 | 195 | 224 | 285 | 249 | 345 | 576 | 417 | 708 | 627 | 1,038 | 1,694 | 1,250 | 1,183 | 1,807 | 2,399 | 1,736 | 2,220 |
| Dividends paid | 128 | 134 | 146 | 204 | 183 | 223 | 258 | 272 | 283 | 302 | 321 | 347 | 392 | 430 | 474 | 525 | 667 | 693 |
| Share buybacks | 1 | 1 | 1 | 2 | — | — | — | 101 | 18 | 11 | — | — | — | — | — | — | — | — |
| Shares issued | 8 | 37 | 74 | 82 | 76 | 997 | 203 | 46 | 60 | 82 | 101 | 112 | 1,547 | 123 | 120 | 8,507 | 1,499 | 212 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 935 | 739 | 872 | −424 | 729 | 753 | 957 | 10 |
| Depreciation and amortisation | 45 | 214 | 255 | 50 | 54 | 362 | 339 | 57 |
| Stock-based pay | 11 | 10 | 14 | 11 | 12 | 12 | 17 | 24 |
| Capital spending | 37 | 44 | 28 | 40 | 37 | 40 | 36 | 51 |
| Free cash flow | 898 | 696 | 844 | −464 | 692 | 713 | 921 | −41 |
| Free cash flow after stock pay | 887 | 686 | 830 | −475 | 679 | 702 | 904 | −65 |
| Shares issued | 45 | 8,369 | 1,335 | 43 | 103 | 18 | 55 | 36 |
Compare with peers
- Aon plc cash flow
- Willis Towers Watson cash flow
- Marsh McLennan cash flow
- Brown & Brown cash flow
- Erie Indemnity cash flow
Head to head: AJG vs AONAJG vs WTWAJG vs MRSH
More: Insurance Brokers stocks compared, Financials sector, rankings of US companies