Realloys Inc. income statement
In fiscal 2025, Realloys Inc. reported revenue of $2.4m, down 5.3% on the year before, operating income of −$4.0m (a -165.7% margin) and net income of −$4.4m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2013Dec 2013 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 6 | 5 | 3 | 3 | 2 | 3 |
| Cost of revenue | — | — | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 |
| Gross profit | — | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 3 | 1 | 1 | 1 | 2 |
| Research and development | — | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| General and administrative | — | 0 | 0 | 1 | 1 | 1 | 2 | 5 | 5 | 5 | 4 | 5 | — |
| Operating income | −0 | −0 | −1 | −1 | −1 | −1 | −0 | −2 | −5 | −5 | −3 | −4 | −126 |
| Interest expense | — | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | — |
| Income before tax | — | — | — | — | −1 | −3 | −0 | −3 | −5 | −5 | −3 | −4 | — |
| Income tax | — | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Net income | −0 | −0 | −1 | −1 | −1 | −3 | −0 | −3 | −5 | −5 | −3 | −4 | −146 |
| Diluted EPS | $0.00 | — | — | — | — | — | — | — | — | — | — | — | — |
| Diluted shares (average) | 2m | 1m | 2m | 2m | 2m | 2m | 2m | — | 3m | 3m | 3m | 4m | — |
| EBITDA | — | −0 | −1 | −1 | −1 | −1 | −0 | −2 | −5 | −5 | −3 | −4 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Research and development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, general and administrative | — | — | 1 | 1 | — | — | 85 | 36 |
| General and administrative | 1 | 1 | — | — | 1 | 2 | — | — |
| Operating income | −1 | −1 | −1 | −1 | −0 | −2 | −88 | −37 |
| Interest expense | — | — | 0 | 0 | — | — | 0 | 0 |
| Income before tax | −1 | −1 | −1 | −1 | −1 | −2 | — | — |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Net income | −1 | −1 | −2 | −2 | −1 | −2 | −107 | −37 |
| Diluted EPS | — | — | −$0.05 | −$0.05 | — | — | −$1.98 | −$0.59 |
| EBITDA | −1 | −1 | −1 | −1 | −0 | −2 | −88 | — |
Compare with peers
- Ivanhoe Electric Inc. income statement
- Comstock Inc. income statement
- Metalla Royalty & Streaming Ltd. income statement
- American Battery Technology Co income statement
- United States Antimony Corp income statement
Head to head: ALOY vs IEALOY vs LODEALOY vs MTA
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies