Realloys Inc. cash flow statement
In fiscal 2025, Realloys Inc.'s operations generated −$3.2m of cash; it spent $0 on capital projects, leaving free cash flow of −$3.2m.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −0 | −1 | −1 | −1 | −0 | −1 | 0 | −1 | −4 | −3 | −1 | −3 | −20 |
| Depreciation and amortisation | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Stock-based pay | — | — | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 115 |
| Capital spending | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | — | — | −1 | −1 | −1 | −1 | 0 | −1 | −4 | −3 | −1 | −3 | −20 |
| Free cash flow after stock pay | — | — | −1 | −1 | −1 | −1 | 0 | −1 | −5 | −5 | −1 | −5 | −135 |
| Share buybacks | — | −0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Shares issued | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 1 | 1 | 143 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 0 | −0 | −0 | −0 | −2 | −1 | −11 | −7 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Stock-based pay | 0 | 0 | 0 | 0 | 0 | 1 | 82 | 32 |
| Capital spending | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Free cash flow | 0 | −0 | −0 | −0 | — | — | −11 | −7 |
| Free cash flow after stock pay | −0 | −0 | −0 | −0 | — | — | −92 | −39 |
| Shares issued | — | 1 | 1 | 0 | 0 | 0 | 47 | 96 |
Compare with peers
- Ivanhoe Electric Inc. cash flow
- Comstock Inc. cash flow
- Metalla Royalty & Streaming Ltd. cash flow
- American Battery Technology Co cash flow
- United States Antimony Corp cash flow
Head to head: ALOY vs IEALOY vs LODEALOY vs MTA
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies