Api Group Corp cash flow statement
In fiscal 2025, Api Group Corp's operations generated $759m of cash; it spent $96.0m on capital projects, leaving free cash flow of $663m. It returned $75.0m through buybacks.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 112 | 150 | 496 | 182 | 270 | 514 | 620 | 759 | 775 |
| Depreciation and amortisation | 60 | 18 | 81 | 75 | 77 | 79 | 80 | 85 | 85 |
| Stock-based pay | 3 | 156 | 5 | 12 | 18 | 29 | 32 | 44 | 64 |
| Capital spending | 74 | 11 | 38 | 55 | 79 | 86 | 84 | 96 | 102 |
| Free cash flow | 38 | 139 | 458 | 127 | 191 | 428 | 536 | 663 | 673 |
| Free cash flow after stock pay | 35 | −17 | 453 | 115 | 173 | 399 | 504 | 619 | 609 |
| Share buybacks | — | — | 30 | 0 | 44 | 41 | 0 | 75 | 252 |
| Shares issued | — | — | 3 | 676 | 797 | 0 | 458 | 0 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 283 | 62 | 83 | 232 | 382 | 85 | 83 | 225 |
| Depreciation and amortisation | 20 | 20 | 22 | 21 | 22 | 21 | 21 | 21 |
| Stock-based pay | 6 | 10 | 10 | 22 | 13 | 11 | 12 | 28 |
| Capital spending | 18 | 12 | 27 | 31 | 26 | 18 | 31 | 27 |
| Free cash flow | 265 | 50 | 56 | 201 | 356 | 67 | 52 | 198 |
| Free cash flow after stock pay | 259 | 40 | 46 | 179 | 343 | 56 | 40 | 170 |
| Shares issued | 0 | — | — | 0 | 0 | — | — | — |
Compare with peers
- KBR, Inc. cash flow
- Ferrovial N.V. cash flow
- Primoris Services Corp cash flow
- Dycom Industries Inc cash flow
- Tutor Perini Corp cash flow
Head to head: APG vs KBRAPG vs FERAPG vs PRIM
More: Construction & Engineering stocks compared, Industrials sector, rankings of US companies