Api Group Corp balance sheet
At the end of fiscal 2025, Api Group Corp had total assets of $8.94bn, total liabilities of $5.53bn and shareholders' equity of $3.41bn. It held $912m in cash against $2.78bn of debt: net debt of $1.86bn.
Balance sheet
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.3 | 0.5 | 1.2 | 0.6 | 0.5 | 0.5 | 0.9 | 0.4 |
| Receivables | 0.8 | 0.7 | 0.6 | 0.8 | 1.3 | 1.4 | 1.4 | 1.6 | 1.9 |
| Inventory | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 |
| Total current assets | — | 1.3 | 1.4 | 2.6 | 2.7 | 2.6 | 2.7 | 3.2 | 3.4 |
| Goodwill | 0.3 | 1.0 | 1.1 | 1.1 | 2.4 | 2.5 | 2.9 | 3.2 | 3.9 |
| Total assets | — | 4.0 | 4.1 | 5.2 | 8.1 | 7.6 | 8.2 | 8.9 | 10.3 |
| Accounts payable | — | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 |
| Deferred revenue (current) | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 0.6 | 0.7 | 0.9 |
| Total current liabilities | — | 0.8 | 0.8 | 0.9 | 1.9 | 1.8 | 1.9 | 2.2 | 2.9 |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.4 |
| Long-term debt | — | 1.2 | 1.4 | 1.8 | 2.6 | 2.3 | 2.7 | 2.8 | 3.2 |
| Total debt | 0.0 | 1.2 | 1.4 | 1.8 | 2.8 | 2.4 | 2.8 | 2.8 | 3.6 |
| Total liabilities | — | 2.3 | 2.5 | 2.8 | 5.2 | 4.7 | 5.2 | 5.5 | 6.8 |
| Shareholders' equity | 0.6 | 1.8 | 1.6 | 2.3 | 2.1 | 2.1 | 3.0 | 3.4 | 3.5 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | 0.8 | 0.8 | — | — | — |
| Net debt (negative = net cash) | −0.1 | 1.0 | 0.9 | 0.6 | 2.2 | 1.9 | 2.3 | 1.9 | 3.2 |
| Shares outstanding | — | 170m | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.4 | 1.4 | 1.5 | 1.6 | 1.6 | 1.5 | 1.7 | 1.9 |
| Inventory | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
| Total current assets | 2.7 | 2.6 | 2.8 | 3.0 | 3.2 | 3.0 | 3.5 | 3.4 |
| Goodwill | 2.9 | 2.9 | 3.1 | 3.2 | 3.2 | 3.3 | 3.6 | 3.9 |
| Total assets | 8.2 | 8.1 | 8.5 | 8.7 | 8.9 | 9.0 | 9.9 | 10.3 |
| Accounts payable | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 |
| Deferred revenue (current) | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 |
| Total current liabilities | 1.9 | 1.8 | 1.9 | 2.0 | 2.2 | 2.1 | 2.5 | 2.9 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 |
| Long-term debt | 2.7 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 3.2 | 3.2 |
| Total debt | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 3.5 | 3.6 |
| Total liabilities | 5.2 | 5.1 | 5.4 | 5.4 | 5.5 | 5.5 | 6.4 | 6.8 |
| Shareholders' equity | 3.0 | 3.0 | 3.2 | 3.3 | 3.4 | 3.5 | 3.5 | 3.5 |
Compare with peers
- KBR, Inc. balance sheet
- Ferrovial N.V. balance sheet
- Primoris Services Corp balance sheet
- Dycom Industries Inc balance sheet
- Tutor Perini Corp balance sheet
Head to head: APG vs KBRAPG vs FERAPG vs PRIM
More: Construction & Engineering stocks compared, Industrials sector, rankings of US companies