Avino Silver & Gold Mines LTD is a US-listed company in the diversified metals & mining industry. Its financial year ends in December.
Loading chart…
Third-party market data · may be delayed
Under review: data-quality checks not passed.
Under review: data-quality checks not passed. We'll show the comparison once resolved.
Avino Silver & Gold Mines LTD valuation: adjust assumptions and compare models →
What company insiders, investment funds and members of Congress have been doing with the stock, from their own filings.
Revenue for the twelve months was $66m, up 50.8% on a year earlier, against a decline of 0.7% a quarter earlier. Free-cash-flow margin held at 34.9%. The diluted share count is up 12.8% on a year earlier, which dilutes existing holders. It passes 2 of our 2 financial-health checks.
Our model value for Avino Silver & Gold Mines is under review, so past values are not shown until it is resolved.
Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.
Avino Silver & Gold Mines LTD's trailing-twelve-month revenue grew 50.8% year on year, with a free-cash-flow margin of 34.9%.
Our discounted-cash-flow model values the business at ~$3.1 per share in the base case (~$2.4–$4.0 across growth scenarios) — model values under stated assumptions, not a price target.
Current signal Free cash flow diverging from earnings: TTM free cash flow grew 1115.8% while net income grew 1394.5%: a 279pp divergence.
Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.
Loading chart…
Third-party market data · may be delayed
Company announcements, filed results and changes that matter to shareholders.
No recent updates are available for ASM from the sources we follow. See filings →
Our value per share comes from a discounted-cash-flow model of Avino Silver & Gold Mines LTD's free cash flow after stock-based pay ( $13.3M, FY2024 Q4 TTM, with after-tax interest added back): growth for five years as below (the first two years from forecasts, guidance and the company's record), fading to 2.5%, discounted at 8.5%, then cash added and debt and other claims subtracted. These are model values under stated assumptions, not price targets or recommendations.
Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Low.
Next results: November 4, 2026, after the close. Analysts expect revenue of $55m and EPS of $0.02 (range $0.02 to $0.02) for the quarter.
| Fiscal year | EPS | Growth | Revenue | Growth |
|---|---|---|---|---|
| Current | $0.30 | +4% | $197m | +58% |
| Next | $0.52 | +73% | $282m | +43% |
Next year's EPS estimate has moved −35.8% in 90 days, across 2 analysts.
The consensus EPS forecast for the current fiscal year is −40.0% on 90 days ago. In the last 30 days, 0 analysts raised Avino Silver & Gold Mines LTD's forecast and 0 cut it.
Average of analysts' published estimates (third-party data).
| Period | Current fiscal year | Next fiscal year |
|---|---|---|
| 90 days ago | $0.50 | $0.81 |
| 60 days ago | $0.48 | $0.82 |
| 30 days ago | $0.48 | $0.82 |
| 7 days ago | $0.30 | $0.52 |
| Now | $0.30 | $0.52 |
| Quarter to | Estimate | Actual | Surprise |
|---|---|---|---|
| Jun 2026 | $0.10 | $0.06 | −36.8% |
| Mar 2026 | $0.10 | $0.09 | −5.3% |
| Dec 2025 | $0.08 | $0.06 | −25.0% |
| Sept 2025 | $0.06 | $0.05 | −16.7% |
Adjusted EPS as companies report it, against the average analyst estimate.
Source: SEC EDGAR filings. Retrieved November 1, 2026.
| Period | Revenue (TTM) |
|---|---|
| FY15 Q4 | $14.9M |
| FY16 Q4 | $34.7M |
| FY17 Q4 | $33.4M |
| FY18 Q4 | $34.1M |
| FY19 Q4 | $31.7M |
| FY20 Q4 | $16M |
| FY21 Q4 | $11.2M |
| FY22 Q4 | $44.2M |
| FY23 Q4 | $43.9M |
| FY24 Q4 | $66.2M |
Source: SEC EDGAR filings. Retrieved November 1, 2026.
| Period | Revenue growth, TTM YoY |
|---|---|
| FY16 Q4 | 132.4% |
| FY17 Q4 | -3.8% |
| FY18 Q4 | 2.3% |
| FY19 Q4 | -6.9% |
| FY20 Q4 | -49.5% |
| FY21 Q4 | -29.9% |
| FY22 Q4 | 293.5% |
| FY23 Q4 | -0.7% |
| FY24 Q4 | 50.8% |
Source: SEC EDGAR filings. Retrieved November 1, 2026.
| Period | FCF margin (TTM) |
|---|---|
| FY21 Q4 | 1.0% |
| FY22 Q4 | 27.5% |
| FY23 Q4 | 4.3% |
| FY24 Q4 | 34.9% |
| Fiscal year | 2015 Dec 2015 | 2016 Dec 2016 | 2017 Dec 2017 | 2018 Dec 2018 | 2019 Dec 2019 | 2020 Dec 2020 | 2021 Dec 2021 | 2022 Dec 2022 | 2023 Dec 2023 | 2024 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | ||||||||||
| Revenue | 15 | 35 | 33 | 34 | 32 | 16 | 11 | 44 | 44 | 66 |
| Gross profit | 6 | 12 | 11 | 6 | −0 | 0 | 4 | 15 | 8 | 23 |
| Net income | — | — | — | 2 | −31 | −8 | −2 | 3 | 1 | 8 |
| Diluted EPS | $0.01 | $0.05 | $0.05 | $0.03 | −$0.45 | −$0.09 | −$0.02 | $0.03 | $0.00 | $0.06 |
| Growth (year on year) | ||||||||||
| Revenue | — | +132.4% | −3.8% | +2.3% | −6.9% | −49.5% | −29.9% | +293.5% | −0.7% | +50.8% |
| Net income | — | — | — | — | <−999% | — | — | — | −82.5% | — |
| Diluted EPS | — | +400.0% | 0.0% | −40.0% | <−999% | — | — | — | −100.0% | — |
| Margins | ||||||||||
| Gross margin | 42.6% | 33.8% | 33.7% | 18.4% | −0.9% | 1.2% | 31.6% | 34.1% | 17.8% | 35.1% |
| Net margin | — | — | — | 4.8% | −99.1% | −47.8% | −18.3% | 7.0% | 1.2% | 12.2% |
| Free-cash-flow margin | — | — | — | — | — | — | 1.0% | 27.5% | 4.3% | 34.9% |
| Cash flow | ||||||||||
| Cash from operations | −2 | 5 | −2 | 9 | 6 | 0 | 0 | 12 | 1 | 23 |
| Capital spending | — | — | — | — | — | — | 0 | −0 | −0 | 0 |
| Free cash flow | — | — | — | — | — | — | 0 | 12 | 2 | 23 |
| Stock-based pay | 0 | 1 | 2 | −1 | 1 | 2 | 1 | 2 | 2 | 2 |
| Free cash flow after stock pay | — | — | — | — | — | — | −1 | 10 | −0 | 21 |
| Balance sheet | ||||||||||
| Cash | 5 | 12 | 3 | 3 | 10 | 12 | 25 | 11 | 3 | 27 |
| Total debt | — | 9 | 9 | 7 | 6 | — | 0 | 0 | 0 | 0 |
| Net debt (negative = net cash) | −5 | −2 | 5 | 4 | −4 | −12 | −25 | −11 | −3 | −27 |
| Diluted shares | — | — | — | — | 70m | 83m | 100m | 118m | 125m | 141m |
| Returned to shareholders | ||||||||||
| Buybacks | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Total returned | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Last 12 months unless stated | ASM | UUUU | LGO | USAS | UAMY | ABAT | Median |
|---|---|---|---|---|---|---|---|
| Revenue, last 12 months | $66m | $106m | $110m | $118m | $36m | $22m | $114m |
| Revenue growth, last 12 months | 50.8% | 62.5% | −12.0% | 17.7% | 41.6% | 406.8% | 16.2% |
| Revenue growth, 3-year average | — | 52.9% | — | — | 63.4% | — | 13.4% |
| Revenue growth, latest quarter | — | 496.1% | — | — | −24.7% | 196.6% | 7.2% |
| Gross margin | 35.1% | 40.9% | 52.2% | 28.0% | 17.4% | −14.2% | 25.8% |
| Operating margin | — | −91.0% | — | — | −64.0% | −343.6% | −5.3% |
| Operating margin, 3-year average | — | −98.6% | — | — | −45.8% | — | −23.9% |
| Net margin | 12.2% | −77.3% | −62.3% | −74.1% | −44.6% | −337.5% | −28.0% |
| Cash from operations / revenue | 34.9% | −59.1% | −9.3% | −3.3% | −77.0% | −111.4% | −6.3% |
| Free-cash-flow margin | 34.9% | −78.0% | −34.3% | −62.1% | −195.6% | −167.3% | −34.6% |
| Free-cash-flow margin, 3-year average | — | −105.2% | — | −71.2% | −80.4% | — | −37.2% |
| Stock pay / revenue | 3.1% | 13.5% | 2.1% | 10.2% | 38.4% | 213.8% | 10.2% |
| Change in share count | 12.8% | 22.3% | 5.8% | 152.3% | 15.2% | 58.8% | 10.5% |
| Manager | Value | Shares | Share of 13F value | Shares QoQ |
|---|---|---|---|---|
| Tidal Investments LLC | $56.1M | 8.9M | 22.0% | ▲ 32.9% |
| Mirae Asset Global Etfs Holdings Ltd. | $39M | 6.2M | 15.3% | ▼ 1.0% |
| Van Eck Associates Corp | $30.6M | 4.8M | 12.0% | ▼ 3.8% |
| Renaissance Technologies LLC | $14.9M | 2.3M | 5.8% | ▲ 645.0% |
| DZ Bank AG Deutsche Zentral Genossenschafts Bank, Frankfurt Am Main | $11.4M | 1.8M | 4.5% | 0.0% |
| Citadel Advisors LLC | $8.3M | 1.3M | 3.3% | ▲ 31.7% |
| Two Sigma Investments, LP | $7.1M | 1.1M | 2.8% | ▲ 29.2% |
| Morgan Stanley | $6M | 945K | 2.4% | ▲ 201.5% |
| Dimensional Fund Advisors LP | $5M | 786K | 2.0% | ▲ 4.3% |
| Goldman Sachs Group Inc | $4.4M | 692K | 1.7% | ▲ 44.3% |
| Alps Advisors Inc | $4.1M | 644K | 1.6% | ▲ 5.7% |
| U S Global Investors Inc | $3.9M | 610K | 1.5% | ▲ 510.0% |
From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Avino Silver & Gold Mines LTD's complete shareholder register. Values are as reported by the filers ; 2 inconsistently scaled filing rows were excluded.
From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.
| Data | Last updated | Source |
|---|---|---|
| Share price | Exchange closing prices | |
| News and updates | Company releases and SEC 8-K filings | |
| Analyst estimates | Aggregated analyst estimates | |
| Valuation and scores | Our models, from the filed figures |
New research on the companies we cover arrives in the weekly email. Free, one email a week.
