Aspen Aerogels Inc balance sheet
At the end of fiscal 2025, Aspen Aerogels Inc had total assets of $407m, total liabilities of $171m and shareholders' equity of $236m. It held $157m in cash against $65.5m of debt.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 2 | 50 | 33 | 18 | 11 | 3 | 4 | 16 | 77 | 281 | 140 | 221 | 157 | 152 |
| Receivables | — | 19 | 18 | 21 | 18 | 27 | 26 | 32 | 16 | 20 | 57 | 70 | 109 | 35 | 40 |
| Inventory | — | 7 | 5 | 7 | 13 | 9 | 7 | 9 | 13 | 12 | 23 | 39 | 48 | 38 | 28 |
| Total current assets | — | 28 | 73 | 62 | 50 | 48 | 37 | 46 | 47 | 112 | 370 | 266 | 409 | 242 | 248 |
| Total assets | — | 90 | 145 | 140 | 135 | 124 | 99 | 104 | 97 | 183 | 643 | 703 | 895 | 407 | 393 |
| Accounts payable | — | 7 | 14 | 11 | 13 | 11 | 12 | 13 | 5 | 17 | 55 | 51 | 44 | 13 | 21 |
| Deferred revenue (current) | — | 1 | 0 | 1 | 1 | 1 | 3 | 6 | 2 | 1 | 6 | 2 | 2 | 1 | 26 |
| Total current liabilities | — | 31 | 20 | 17 | 18 | 22 | 23 | 30 | 14 | 37 | 79 | 78 | 110 | 62 | 99 |
| Short-term debt | — | — | — | — | — | — | — | — | 2 | — | — | — | 20 | 25 | 23 |
| Long-term debt | — | 91 | — | — | — | — | — | — | 2 | — | — | — | 95 | 65 | 57 |
| Total debt | 0 | 93 | 1 | 1 | 0 | 4 | 4 | 3 | 4 | 4 | 104 | 115 | 115 | 65 | 57 |
| Total liabilities | — | 152 | 21 | 18 | 19 | 23 | 29 | 45 | 30 | 55 | 196 | 215 | 280 | 171 | 200 |
| Shareholders' equity | −121 | −62 | 124 | 122 | 116 | 101 | 70 | 59 | 68 | 128 | 447 | 488 | 615 | 236 | 192 |
| Shares outstanding | — | — | — | 23m | 23m | 24m | 24m | 24m | 28m | 33m | — | 77m | 82m | 83m | 83m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 115 | 109 | 77 | 76 | 69 | 35 | 36 | 40 |
| Inventory | 47 | 48 | 57 | 52 | 43 | 38 | 31 | 28 |
| Total current assets | 306 | 409 | 344 | 310 | 279 | 242 | 254 | 248 |
| Total assets | 783 | 895 | 555 | 525 | 491 | 407 | 410 | 393 |
| Accounts payable | 42 | 44 | 40 | 27 | 19 | 13 | 14 | 21 |
| Deferred revenue (current) | 2 | 2 | 3 | 1 | 1 | 1 | 22 | 26 |
| Total current liabilities | 104 | 110 | 81 | 78 | 71 | 62 | 88 | 99 |
| Short-term debt | 26 | 20 | 14 | 26 | 26 | 25 | 24 | 23 |
| Long-term debt | 94 | 95 | 95 | 77 | 70 | 65 | 61 | 57 |
| Total debt | 120 | 115 | 109 | 103 | 96 | 91 | 85 | 80 |
| Total liabilities | 275 | 280 | 240 | 216 | 186 | 171 | 197 | 200 |
| Shareholders' equity | 508 | 615 | 315 | 309 | 306 | 236 | 213 | 192 |
| Shares outstanding | 77m | 82m | 82m | 82m | 83m | 83m | 83m | 83m |
Compare with peers
- Compx International Inc balance sheet
- Core Molding Technologies Inc balance sheet
- FGI Industries Ltd. balance sheet
- Caesarstone Ltd. balance sheet
- Omega Flex, Inc. balance sheet
Head to head: ASPN vs CIXASPN vs CMTASPN vs FGI
More: Building Products stocks compared, Industrials sector, rankings of US companies