Compx International Inc balance sheet
At the end of fiscal 2025, Compx International Inc had total assets of $156m and shareholders' equity of $139m. It held $54.1m in cash against $0 of debt: net cash of $54.1m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 21 | 14 | 10 | 64 | 39 | 46 | 52 | 33 | 30 | 45 | 63 | 71 | 77 | 27 | 41 | 61 | 54 | 52 |
| Receivables | — | 15 | 14 | 8 | 9 | 9 | 9 | 10 | 10 | 12 | 12 | 11 | 16 | 18 | 17 | 14 | 14 | 20 |
| Inventory | — | 18 | 20 | 11 | 13 | 17 | 15 | 15 | 15 | 17 | 18 | 18 | 26 | 31 | 31 | 28 | 30 | 32 |
| Total current assets | — | 65 | 47 | 91 | 64 | 72 | 77 | 59 | 56 | 76 | 95 | 101 | 120 | 111 | 127 | 105 | 100 | 106 |
| Goodwill | 31 | 31 | 34 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Total assets | — | 160 | 142 | 150 | 119 | 129 | 135 | 144 | 151 | 166 | 179 | 184 | 192 | 177 | 188 | 163 | 156 | 162 |
| Accounts payable | — | — | 6 | 3 | 1 | 4 | 3 | 3 | — | — | — | — | — | — | — | — | — | — |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 1 | 0 | 0 | 0 |
| Total current liabilities | — | 20 | 19 | 24 | 10 | 13 | 12 | 13 | 11 | 14 | 13 | 13 | 16 | 17 | 17 | 16 | 17 | 16 |
| Short-term debt | — | 1 | 1 | 1 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 44 | 23 | 17 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total debt | 0 | 45 | 24 | 18 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Shareholders' equity | 85 | 84 | 85 | 102 | 105 | 111 | 118 | 126 | 137 | 150 | 162 | 168 | 173 | 158 | 169 | 146 | 139 | 145 |
| Net debt (negative = net cash) | −21 | 31 | 14 | −45 | −39 | −46 | −52 | −33 | −30 | −45 | −63 | −71 | −77 | −27 | −41 | −61 | −54 | −52 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 14 | 14 | 18 | 17 | 18 | 14 | 19 | 20 |
| Inventory | 28 | 28 | 29 | 33 | 31 | 30 | 30 | 32 |
| Total current assets | 103 | 105 | 105 | 108 | 97 | 100 | 100 | 106 |
| Goodwill | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Total assets | 160 | 163 | 162 | 165 | 154 | 156 | 156 | 162 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 14 | 16 | 14 | 14 | 15 | 17 | 14 | 16 |
| Shareholders' equity | 145 | 146 | 148 | 149 | 138 | 139 | 141 | 145 |
| Shares outstanding | — | 12m | — | — | — | 12m | — | — |
Compare with peers
- Aspen Aerogels Inc balance sheet
- FGI Industries Ltd. balance sheet
- Core Molding Technologies Inc balance sheet
- Omega Flex, Inc. balance sheet
- ZK International Group Co., Ltd. balance sheet
Head to head: ASPN vs CIXCIX vs FGICIX vs CMTCIX vs OFLX
More: Building Products stocks compared, Industrials sector, rankings of US companies