A10 Networks, Inc. cash flow statement
In fiscal 2025, A10 Networks, Inc.'s operations generated $84.9m of cash; it spent $20.1m on capital projects, leaving free cash flow of $64.8m. It returned $17.4m in dividends and $68.9m through buybacks.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3 | −25 | −31 | 3 | 19 | 14 | −3 | −0 | 55 | 50 | 66 | 45 | 90 | 85 | 77 |
| Depreciation and amortisation | 5 | 7 | 10 | 9 | 8 | 9 | 8 | 10 | 11 | 9 | 7 | 9 | 11 | 15 | 14 |
| Stock-based pay | 3 | 4 | 12 | 17 | 17 | 17 | 17 | 17 | 12 | 14 | 13 | 14 | 17 | 20 | 23 |
| Capital spending | 4 | 3 | 6 | 3 | 5 | 6 | 3 | 4 | 4 | 5 | 11 | 11 | 12 | 20 | 16 |
| Free cash flow | −1 | −28 | −37 | −0 | 14 | 9 | −5 | −5 | 52 | 45 | 55 | 34 | 78 | 65 | 61 |
| Free cash flow after stock pay | −4 | −32 | −49 | −17 | −3 | −9 | −23 | −21 | 39 | 31 | 42 | 20 | 61 | 45 | 38 |
| Dividends paid | — | — | — | — | — | — | — | 0 | 0 | 4 | 16 | 18 | 18 | 17 | 17 |
| Share buybacks | — | — | 0 | 0 | 2 | 3 | 0 | 0 | 33 | 18 | 79 | 16 | 30 | 69 | 23 |
| Shares issued | 1 | 2 | 7 | 6 | 10 | 12 | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 20 | 26 | 17 | 22 | 23 | 23 | 2 | 29 |
| Depreciation and amortisation | 2 | 3 | 3 | 2 | 3 | 4 | 4 | 3 |
| Stock-based pay | 4 | 5 | 6 | 4 | 5 | 5 | 5 | 9 |
| Capital spending | 3 | 2 | 4 | 4 | 5 | 7 | 3 | 2 |
| Free cash flow | 17 | 23 | 13 | 18 | 18 | 16 | −1 | 28 |
| Free cash flow after stock pay | 12 | 19 | 7 | 14 | 13 | 11 | −6 | 19 |
Compare with peers
- Telesat Corp cash flow
- Ceragon Networks LTD cash flow
- Comtech Telecommunications Corp cash flow
- Audiocodes LTD cash flow
- Aviat Networks, Inc. cash flow
Head to head: ATEN vs TSATATEN vs CRNTATEN vs CMTLATEN vs AUDC
More: Communications Equipment stocks compared, Technology sector, rankings of US companies