Atkore Inc. balance sheet
At the end of fiscal 2025, Atkore Inc. had total assets of $2.85bn, total liabilities of $1.45bn and shareholders' equity of $1.40bn. It held $507m in cash against $773m of debt: net debt of $266m.
Balance sheet
| Fiscal year | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 33 | 81 | 200 | 46 | 127 | 123 | 284 | 576 | 389 | 388 | 351 | 507 | 346 |
| Receivables | — | 217 | 192 | 224 | 265 | 315 | 298 | 525 | 529 | 560 | 490 | 447 | 579 |
| Inventory | — | 162 | 161 | 200 | 222 | 226 | 199 | 286 | 455 | 494 | 525 | 485 | 390 |
| Total current assets | — | 481 | 583 | 506 | 647 | 700 | 829 | 1,421 | 1,453 | 1,538 | 1,524 | 1,601 | 1,525 |
| Goodwill | 114 | 116 | 116 | 148 | 170 | 186 | 188 | 199 | 289 | 311 | 314 | 294 | 286 |
| Total assets | 1,185 | 1,114 | 1,165 | 1,215 | 1,324 | 1,437 | 1,559 | 2,210 | 2,599 | 2,935 | 3,021 | 2,852 | 2,744 |
| Accounts payable | — | 110 | 114 | 126 | 157 | 151 | 143 | 243 | 244 | 293 | 262 | 241 | 227 |
| Deferred revenue (current) | — | — | — | — | 3 | 45 | 36 | 80 | 99 | 122 | 109 | 129 | 108 |
| Total current liabilities | — | 210 | 205 | 212 | 273 | 288 | 276 | 525 | 502 | 565 | 511 | 525 | 558 |
| Short-term debt | — | 3 | 1 | 4 | 27 | 0 | 0 | — | — | — | 0 | 4 | 4 |
| Long-term debt | — | 649 | 629 | 572 | 878 | 845 | 804 | 758 | 761 | 763 | 765 | 757 | 756 |
| Total debt | 0 | 652 | 630 | 576 | 904 | 845 | 804 | 758 | 761 | 773 | 773 | 773 | 760 |
| Total liabilities | — | 958 | 907 | 854 | 1,202 | 1,204 | 1,180 | 1,345 | 1,349 | 1,467 | 1,482 | 1,454 | 1,467 |
| Shareholders' equity | 176 | 156 | 257 | 361 | 122 | 233 | 378 | 865 | 1,250 | 1,468 | 1,540 | 1,398 | 1,276 |
| Net debt (negative = net cash) | −33 | 572 | 430 | 530 | 778 | 722 | 519 | 182 | 372 | 385 | 422 | 266 | 414 |
| Shares outstanding | — | 62m | 62m | 63m | 47m | 47m | 47m | 46m | 41m | 37m | 35m | 34m | 34m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 490 | 473 | 471 | 554 | 447 | 484 | 558 | 579 |
| Inventory | 525 | 526 | 521 | 514 | 485 | 469 | 401 | 390 |
| Total current assets | 1,524 | 1,484 | 1,516 | 1,574 | 1,601 | 1,572 | 1,714 | 1,525 |
| Goodwill | 314 | 311 | 311 | 314 | 294 | 295 | 288 | 286 |
| Total assets | 3,021 | 2,962 | 2,852 | 2,852 | 2,852 | 2,789 | 2,848 | 2,744 |
| Accounts payable | 262 | 241 | 245 | 226 | 241 | 225 | 254 | 227 |
| Deferred revenue (current) | 109 | 133 | 123 | 148 | 129 | 99 | 89 | 108 |
| Total current liabilities | 511 | 489 | 502 | 509 | 525 | 460 | 650 | 558 |
| Short-term debt | 0 | — | — | — | 4 | 4 | 4 | 4 |
| Long-term debt | 765 | 765 | 766 | 764 | 757 | 757 | 757 | 756 |
| Total debt | 765 | 765 | 766 | 764 | 761 | 761 | 761 | 760 |
| Total liabilities | 1,482 | 1,454 | 1,449 | 1,451 | 1,454 | 1,383 | 1,567 | 1,467 |
| Shareholders' equity | 1,540 | 1,507 | 1,410 | 1,466 | 1,398 | 1,405 | 1,281 | 1,276 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | −65 | — | — | — | — |
| Shares outstanding | 35m | 34m | 34m | 34m | 34m | 34m | 34m | 34m |
Compare with peers
- Allegiant Travel Co balance sheet
- Nordson Corporation balance sheet
- Korn Ferry balance sheet
- ESAB Corp balance sheet
- Bluelinx Holdings Inc. balance sheet
Head to head: ALGT vs ATKRATKR vs NDSNATKR vs KFY