Bluelinx Holdings Inc. balance sheet
At the end of fiscal 2025, Bluelinx Holdings Inc. had total assets of $1.55bn, total liabilities of $932m and shareholders' equity of $617m. It held $386m in cash against $596m of debt: net debt of $210m.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Jan 2014 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 29 | 14 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 9 | 12 | 0 | 85 | 299 | 522 | 506 | 386 | 318 |
| Receivables | — | 119 | 139 | 157 | 150 | 145 | 139 | 126 | 134 | 208 | 193 | 294 | 340 | 252 | 228 | 226 | 218 | 316 |
| Inventory | — | 188 | 186 | 230 | 224 | 243 | 227 | 191 | 188 | 342 | 346 | 342 | 488 | 484 | 344 | 356 | 326 | 375 |
| Total current assets | — | 345 | 356 | 412 | 402 | 415 | 402 | 346 | 343 | 600 | 578 | 668 | 945 | 1,077 | 1,120 | 1,134 | 984 | 1,061 |
| Goodwill | — | — | — | — | — | — | — | — | 0 | 48 | 48 | 48 | 48 | 55 | 55 | 55 | 67 | 70 |
| Total assets | — | 525 | 504 | 545 | 528 | 536 | 513 | 444 | 494 | 960 | 971 | 1,048 | 1,317 | 1,490 | 1,538 | 1,578 | 1,549 | 1,604 |
| Accounts payable | — | 63 | 70 | 78 | 60 | 67 | 88 | 83 | 71 | 149 | 132 | 165 | 180 | 152 | 158 | 170 | 136 | 188 |
| Total current liabilities | — | 108 | 123 | 140 | 107 | 117 | 130 | 154 | 118 | 197 | 171 | 229 | 244 | 211 | 219 | 234 | 211 | 265 |
| Short-term debt | — | — | 9 | 9 | 9 | 3 | 7 | 29 | 0 | 2 | 2 | 1 | 0 | — | — | — | — | — |
| Long-term debt | — | — | 329 | 368 | 387 | 400 | 378 | 271 | 277 | 498 | 458 | 321 | 291 | 292 | 294 | 295 | 297 | 297 |
| Total debt | 0 | 0 | 338 | 377 | 396 | 403 | 384 | 300 | 277 | 500 | 659 | 596 | 566 | 565 | 579 | 588 | 596 | 591 |
| Total liabilities | — | 524 | 496 | 565 | 534 | 572 | 559 | 474 | 459 | 975 | 998 | 989 | 954 | 900 | 903 | 931 | 932 | 982 |
| Shareholders' equity | 51 | 1 | 8 | −21 | −6 | −36 | −46 | −30 | 35 | −15 | −26 | 59 | 363 | 590 | 634 | 646 | 617 | 621 |
| Net debt (negative = net cash) | −29 | −14 | 333 | 372 | 391 | 398 | 380 | 295 | 272 | 491 | 647 | 595 | 481 | 267 | 57 | 82 | 210 | 273 |
| Shares outstanding | — | — | — | — | — | — | 9m | 9m | 9m | 9m | 9m | 9m | 10m | 9m | 9m | 9m | 8m | 8m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 278 | 226 | 276 | 279 | 269 | 218 | 297 | 316 |
| Inventory | 341 | 356 | 400 | 391 | 346 | 326 | 372 | 375 |
| Total current assets | 1,181 | 1,134 | 1,166 | 1,105 | 1,099 | 984 | 1,045 | 1,061 |
| Goodwill | 55 | 55 | 55 | 55 | 55 | 67 | 66 | 70 |
| Total assets | 1,611 | 1,578 | 1,633 | 1,584 | 1,582 | 1,549 | 1,598 | 1,604 |
| Accounts payable | 186 | 170 | 213 | 178 | 169 | 136 | 195 | 188 |
| Total current liabilities | 258 | 234 | 281 | 243 | 239 | 211 | 268 | 265 |
| Long-term debt | 295 | 295 | 295 | 296 | 296 | 297 | 297 | 297 |
| Total debt | 295 | 295 | 295 | 296 | 296 | 297 | 297 | 297 |
| Total liabilities | 955 | 931 | 997 | 963 | 959 | 932 | 983 | 982 |
| Shareholders' equity | 656 | 646 | 636 | 621 | 623 | 617 | 616 | 621 |
| Shares outstanding | 8m | 9m | 8m | 8m | 8m | 8m | 8m | 8m |
Compare with peers
- FTAI Aviation Ltd. balance sheet
- Titan Machinery Inc. balance sheet
- MSC Industrial Direct Co Inc balance sheet
- Gatx Corp balance sheet
- DXP Enterprises Inc balance sheet
Head to head: BXC vs FTAIBXC vs TITNBXC vs MSM
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies