Atomera Inc cash flow statement
In fiscal 2025, Atomera Inc's operations generated −$14.9m of cash; it spent $49,000 on capital projects, leaving free cash flow of −$14.9m.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −7 | −9 | −10 | −10 | −12 | −12 | −12 | −15 | −13 | −15 | −15 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 2 | 4 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 6 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −7 | −9 | −10 | −10 | −12 | −13 | −13 | −15 | −13 | −15 | −15 |
| Free cash flow after stock pay | −9 | −13 | −12 | −13 | −15 | −16 | −16 | −19 | −17 | −20 | −21 |
| Shares issued | — | 0 | 0 | 6 | 9 | 0 | — | 14 | 21 | 8 | 31 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3 | −5 | −4 | −3 | −3 | −5 | −4 | −3 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −3 | −5 | −4 | −3 | −3 | −5 | −4 | −3 |
| Free cash flow after stock pay | −4 | −6 | −5 | −5 | −5 | −6 | −6 | −5 |
| Shares issued | 13 | 2 | 1 | −3 | 8 | 3 | −0 | 20 |
Compare with peers
- Ascent Solar Technologies, Inc. cash flow
- Smartkem, Inc. cash flow
- Arbe Robotics Ltd. cash flow
- GCT Semiconductor Holding, Inc. cash flow
- Aeluma, Inc. cash flow
Head to head: ASTI vs ATOMATOM vs SMTKARBE vs ATOM
More: Semiconductors stocks compared, Technology sector, rankings of US companies