Smartkem, Inc. cash flow statement
In fiscal 2025, Smartkem, Inc.'s operations generated −$7.7m of cash; it spent $123,000 on capital projects, leaving free cash flow of −$7.9m.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | −4 | −10 | −9 | −8 | −8 | −8 | −5 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | — | 6 | 0 | 1 | 1 | 1 | 1 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −4 | −10 | −9 | −8 | −8 | −8 | −5 |
| Free cash flow after stock pay | — | −16 | −10 | −9 | −9 | −9 | −6 |
| Shares issued | 5 | — | 2 | 13 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −2,607 | −1,087 | −3,338 | −2,783 | −200 | −1,415 | −1,572 | −1,821 |
| Depreciation and amortisation | 69 | 64 | 56 | 57 | 58 | 41 | 36 | 29 |
| Stock-based pay | 257 | 258 | 250 | 259 | 260 | 271 | 255 | 212 |
| Capital spending | — | 0 | — | — | — | 18 | — | 0 |
| Free cash flow | — | −1,087 | — | — | — | −1,433 | — | −1,821 |
| Free cash flow after stock pay | — | −1,345 | — | — | — | −1,704 | — | −2,033 |
Compare with peers
- Arbe Robotics Ltd. cash flow
- Ascent Solar Technologies, Inc. cash flow
- GCT Semiconductor Holding, Inc. cash flow
- Aeluma, Inc. cash flow
- Mobix Labs, Inc cash flow
Head to head: ARBE vs SMTKASTI vs SMTKGCTS vs SMTK
More: Semiconductors stocks compared, Technology sector, rankings of US companies