Avantor, Inc. cash flow statement
In fiscal 2025, Avantor, Inc.'s operations generated $624m of cash; it spent $129m on capital projects, leaving free cash flow of $495m. It returned $75.1m through buybacks.
Cash flow statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −168 | 201 | 354 | 930 | 954 | 844 | 870 | 841 | 624 | 585 |
| Depreciation and amortisation | 99 | 405 | 399 | 395 | 379 | 406 | 402 | 406 | 410 | 419 |
| Stock-based pay | 48 | 18 | 68 | 44 | 51 | 46 | 41 | 47 | 46 | 48 |
| Capital spending | 25 | 38 | 52 | 62 | 111 | 133 | 146 | 149 | 129 | 146 |
| Free cash flow | −193 | 163 | 302 | 868 | 843 | 710 | 724 | 692 | 495 | 439 |
| Free cash flow after stock pay | −241 | 144 | 235 | 824 | 792 | 664 | 683 | 645 | 449 | 391 |
| Share buybacks | — | — | — | — | — | — | 0 | 0 | 75 | — |
| Shares issued | 3,049 | 0 | 4,236 | 0 | 967 | 0 | 0 | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 173 | 109 | 154 | 207 | 153 | 59 | 178 | 195 |
| Depreciation and amortisation | 101 | 100 | 103 | 105 | 103 | 105 | 106 | 105 |
| Stock-based pay | 11 | 12 | 16 | 7 | 11 | 9 | 15 | 13 |
| Capital spending | 28 | 28 | 30 | 36 | 36 | 34 | 38 | 39 |
| Free cash flow | 146 | 81 | 125 | 172 | 117 | 25 | 141 | 156 |
| Free cash flow after stock pay | 135 | 69 | 109 | 164 | 106 | 17 | 125 | 144 |
Compare with peers
- Agilent Technologies cash flow
- Icon PLC cash flow
- Waters Corporation cash flow
- Illumina, Inc. cash flow
- Mettler Toledo cash flow
Head to head: A vs AVTRAVTR vs ICLRAVTR vs WAT
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies