Mettler Toledo cash flow statement
In fiscal 2025, Mettler Toledo's operations generated $956m of cash; it spent $107m on capital projects, leaving free cash flow of $849m. It returned $800m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 233 | 268 | 281 | 328 | 346 | 419 | 440 | 461 | 516 | 565 | 603 | 725 | 909 | 859 | 966 | 968 | 956 | 975 |
| Depreciation and amortisation | 30 | 30 | 32 | 33 | 35 | 34 | 33 | 33 | 33 | 37 | 39 | 42 | 45 | 47 | 49 | 50 | 51 | 52 |
| Stock-based pay | 11 | 12 | 12 | 13 | 13 | 14 | 14 | 15 | 17 | 18 | 18 | 19 | 20 | 20 | 18 | 20 | 23 | 23 |
| Capital spending | 60 | 74 | 99 | 96 | 82 | 89 | 83 | 124 | 127 | 143 | 97 | 92 | 108 | 121 | 105 | 104 | 107 | 111 |
| Free cash flow | 173 | 194 | 182 | 232 | 264 | 330 | 357 | 337 | 389 | 422 | 506 | 632 | 801 | 738 | 861 | 864 | 849 | 864 |
| Free cash flow after stock pay | 161 | 182 | 170 | 219 | 251 | 316 | 343 | 321 | 372 | 405 | 488 | 614 | 782 | 718 | 843 | 844 | 826 | 841 |
| Share buybacks | 6 | 240 | 205 | 279 | 295 | 414 | 495 | 500 | 400 | 475 | 775 | 775 | 1,000 | 1,100 | 900 | 850 | 800 | 775 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 255 | 266 | 194 | 236 | 299 | 226 | 140 | 310 |
| Depreciation and amortisation | 13 | 13 | 12 | 13 | 13 | 13 | 13 | 13 |
| Stock-based pay | 4 | 6 | 5 | 5 | 6 | 6 | 5 | 5 |
| Capital spending | 21 | 41 | 17 | 24 | 24 | 42 | 17 | 28 |
| Free cash flow | 233 | 225 | 177 | 212 | 275 | 184 | 122 | 283 |
| Free cash flow after stock pay | 229 | 219 | 172 | 207 | 269 | 178 | 117 | 277 |
Compare with peers
- Charles River Laboratories cash flow
- Illumina, Inc. cash flow
- Waters Corporation cash flow
- Bruker Corp cash flow
- Medpace Holdings, Inc. cash flow
Head to head: CRL vs MTDILMN vs MTDMTD vs WATBRKR vs MTD
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies