Axil Brands, Inc. cash flow statement
In fiscal 2026, Axil Brands, Inc.'s operations generated −$9,635 of cash; it spent $79,385 on capital projects, leaving free cash flow of −$89,020.
Cash flow statement
| Fiscal year | 2017May 2017 | 2018May 2018 | 2019May 2019 | 2020May 2020 | 2021May 2021 | 2022May 2022 | 2023May 2023 | 2024May 2024 | 2025May 2025 | 2026May 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −370 | −468 | −175 | −90 | 48 | −126 | 2,918 | 3 | 1,929 | −10 | 4,492 |
| Depreciation and amortisation | 1 | 3 | 6 | 10 | 10 | 8 | 95 | 131 | 148 | 247 | 181 |
| Stock-based pay | 131 | 32 | 5 | 46 | 139 | 22 | 207 | 267 | 1,109 | 785 | 1,306 |
| Capital spending | 5 | 4 | 14 | 9 | 15 | — | 66 | 138 | 213 | 79 | 126 |
| Free cash flow | −375 | −473 | −189 | −99 | 33 | — | 2,852 | −136 | 1,715 | −89 | 4,366 |
| Free cash flow after stock pay | −507 | −505 | −194 | −145 | −106 | — | 2,645 | −403 | 606 | −874 | 3,060 |
| Share buybacks | — | — | — | — | — | — | — | 1,246 | — | — | — |
| Shares issued | 423 | 283 | 309 | — | — | — | — | — | — | — | — |
| Quarter | 2025 Q2Nov 2024 | 2025 Q3Feb 2025 | 2025 Q4May 2025 | 2026 Q1Aug 2025 | 2026 Q2Nov 2025 | 2026 Q3Feb 2026 | 2026 Q4May 2026 | 2027 Q1Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,007 | −170 | 194 | −739 | 935 | 595 | −800 | 3,763 |
| Depreciation and amortisation | 34 | 46 | 55 | 62 | 26 | 27 | 63 | 66 |
| Stock-based pay | 277 | 200 | 248 | 199 | 337 | 422 | 225 | 322 |
| Capital spending | 66 | 148 | 59 | 8 | 28 | 42 | 1 | 55 |
| Free cash flow | 941 | −318 | 135 | −748 | 906 | 553 | −801 | 3,707 |
| Free cash flow after stock pay | 664 | −518 | −113 | −947 | 569 | 131 | −1,025 | 3,385 |
Compare with peers
- Natural Health Trends Corp cash flow
- Fitlife Brands, Inc. cash flow
- Cbdmd, Inc. cash flow
- United Guardian Inc cash flow
- Mannatech Inc cash flow
Head to head: AXIL vs NHTCAXIL vs FTLFAXIL vs YCBDAXIL vs UG
More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies