AXT Inc balance sheet
At the end of fiscal 2025, AXT Inc had total assets of $434m, total liabilities of $99.1m and shareholders' equity of $273m. It held $120m in cash against $72.3m of debt: net cash of $48.0m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 17 | 24 | 25 | 31 | 25 | 29 | 25 | 36 | 44 | 17 | 27 | 73 | 37 | 35 | 38 | 23 | 120 | 412 |
| Receivables | — | 23 | 18 | 18 | 15 | 18 | 18 | 14 | 23 | 20 | 19 | 25 | 35 | 29 | 19 | 26 | 27 | 37 |
| Inventory | — | 36 | 46 | 40 | 39 | 39 | 38 | 40 | 46 | 59 | 49 | 52 | 66 | 90 | 87 | 85 | 82 | 96 |
| Total current assets | — | 97 | 103 | 106 | 100 | 103 | 97 | 107 | 141 | 129 | 113 | 165 | 160 | 184 | 171 | 158 | 247 | 599 |
| Total assets | — | 140 | 162 | 168 | 164 | 162 | 152 | 154 | 211 | 224 | 223 | 299 | 332 | 370 | 359 | 339 | 434 | 1,097 |
| Accounts payable | — | 7 | 3 | 6 | 8 | 7 | 6 | 7 | 11 | 13 | 10 | 13 | 17 | 10 | 10 | 12 | 13 | 14 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 0 | 12 |
| Total current liabilities | — | 15 | 11 | 13 | 15 | 15 | 13 | 16 | 23 | 29 | 28 | 39 | 48 | 75 | 82 | 74 | 91 | 126 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | 12 | 47 | 53 | 47 | 63 | 84 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 10 | 12 | 47 | 53 | 54 | 72 | 89 |
| Total liabilities | — | 20 | 15 | 17 | 18 | 17 | 14 | 17 | 23 | 29 | 31 | 43 | 52 | 80 | 90 | 84 | 99 | 145 |
| Shareholders' equity | 97 | 116 | 139 | 144 | 140 | 138 | 132 | 133 | 184 | 191 | 188 | 193 | 212 | 222 | 204 | 193 | 273 | 887 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 4 | 8 | 7 | 6 | 6 | 6 | 4 | 4 | — | 5 | 63 | 69 | 68 | 65 | 62 | 61 | 65 |
| Net debt (negative = net cash) | −17 | −24 | −25 | −31 | −25 | −29 | −25 | −36 | −44 | −17 | −21 | −62 | −25 | 12 | 15 | 32 | −48 | −323 |
| Shares outstanding | — | 32m | 32m | 32m | 33m | 33m | 33m | 33m | 39m | 40m | 41m | 42m | 43m | 44m | 44m | 45m | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 28 | 26 | 23 | 23 | 34 | 27 | 32 | 37 |
| Inventory | 86 | 85 | 80 | 80 | 78 | 82 | 90 | 96 |
| Total current assets | 168 | 158 | 150 | 145 | 150 | 247 | 254 | 599 |
| Total assets | 356 | 339 | 333 | 329 | 334 | 434 | 445 | 1,097 |
| Accounts payable | 13 | 12 | 11 | 11 | 11 | 13 | 16 | 14 |
| Deferred revenue (current) | 0 | 2 | 0 | 0 | 1 | 0 | 1 | 12 |
| Total current liabilities | 79 | 74 | 75 | 80 | 85 | 91 | 98 | 126 |
| Short-term debt | 1 | 47 | 2 | 56 | 62 | 63 | 69 | 84 |
| Total debt | 1 | 47 | 2 | 56 | 62 | 63 | 69 | 84 |
| Total liabilities | 89 | 84 | 87 | 88 | 94 | 99 | 108 | 145 |
| Shareholders' equity | 201 | 193 | 185 | 180 | 179 | 273 | 275 | 887 |
| Non-controlling interests and other (assets − liabilities − equity) | 65 | 62 | 61 | 61 | 61 | 61 | 62 | 65 |
| Shares outstanding | 45m | 45m | 46m | 46m | 46m | 55m | 56m | 66m |
Compare with peers
- Amtech Systems Inc balance sheet
- Aehr Test Systems balance sheet
- Camtek LTD balance sheet
- Cohu Inc balance sheet
- Veeco Instruments Inc balance sheet
Head to head: ASYS vs AXTIAEHR vs AXTIAXTI vs CAMT
More: Semiconductor Materials & Equipment stocks compared, Technology sector, rankings of US companies