Cohu Inc balance sheet
At the end of fiscal 2025, Cohu Inc had total assets of $1.24bn and shareholders' equity of $786m. It held $227m in cash against $314m of debt: net debt of $87.4m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 38 | 46 | 53 | 103 | 52 | 71 | 115 | 96 | 134 | 164 | 155 | 149 | 290 | 242 | 246 | 206 | 227 | 272 |
| Receivables | — | 67 | 42 | 37 | 58 | 70 | 60 | 63 | 71 | 149 | 128 | 152 | 193 | 176 | 125 | 92 | 109 | 145 |
| Inventory | — | 63 | 83 | 62 | 55 | 49 | 51 | 46 | 62 | 139 | 131 | 143 | 161 | 170 | 156 | 142 | 129 | 149 |
| Total current assets | — | 240 | 244 | 221 | 187 | 210 | 234 | 245 | 297 | 485 | 440 | 485 | 751 | 765 | 639 | 534 | 750 | 836 |
| Goodwill | — | 58 | 58 | 59 | 68 | 63 | 60 | 59 | 66 | 242 | 239 | 252 | 220 | 214 | 242 | 235 | 283 | 279 |
| Total assets | — | 366 | 362 | 335 | 345 | 345 | 345 | 346 | 420 | 1,134 | 1,078 | 1,090 | 1,259 | 1,227 | 1,150 | 999 | 1,243 | 1,298 |
| Accounts payable | — | 18 | 19 | 13 | 25 | 25 | 27 | 31 | 38 | 48 | 49 | 68 | 85 | 52 | 34 | 31 | 41 | 77 |
| Deferred revenue (current) | — | 15 | 3 | — | — | — | — | — | 10 | 7 | 12 | 14 | 7 | 7 | 5 | 3 | 3 | 4 |
| Total current liabilities | — | 72 | 52 | 36 | 61 | 68 | 63 | 69 | 85 | 161 | 149 | 174 | 192 | 161 | 103 | 85 | 109 | 162 |
| Short-term debt | — | — | — | — | — | — | — | — | 4 | 7 | 7 | 8 | 14 | 6 | 6 | 2 | 11 | 17 |
| Long-term debt | — | — | — | — | — | — | — | — | 5 | 343 | 347 | 312 | 103 | 73 | 34 | 7 | 285 | 285 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 359 | 360 | 326 | 119 | 80 | 41 | 15 | 314 | 302 |
| Shareholders' equity | 257 | 275 | 291 | 281 | 253 | 247 | 238 | 235 | 289 | 546 | 483 | 512 | 883 | 929 | 950 | 857 | 786 | 791 |
| Net debt (negative = net cash) | −38 | −46 | −53 | −103 | −52 | −71 | −115 | −96 | −125 | 194 | 205 | 176 | −171 | −163 | −205 | −191 | 87 | 30 |
| Shares outstanding | — | 24m | 24m | 25m | 25m | 26m | 26m | 27m | 28m | — | 41m | 42m | 49m | 49m | 49m | 50m | 50m | 50m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 92 | 94 | 91 | 124 | 109 | 101 | 123 | 145 |
| Inventory | 142 | 139 | 138 | 134 | 129 | 131 | 140 | 149 |
| Total current assets | 534 | 479 | 491 | 514 | 750 | 754 | 789 | 836 |
| Goodwill | 235 | 273 | 283 | 282 | 283 | 280 | 279 | 279 |
| Total assets | 999 | 976 | 1,010 | 1,021 | 1,243 | 1,235 | 1,258 | 1,298 |
| Accounts payable | 31 | 31 | 41 | 51 | 41 | 49 | 62 | 77 |
| Deferred revenue (current) | 3 | 2 | 2 | 3 | 3 | 5 | 5 | 4 |
| Total current liabilities | 85 | 92 | 101 | 117 | 109 | 117 | 137 | 162 |
| Short-term debt | 2 | 11 | 11 | 11 | 11 | 11 | 11 | 17 |
| Long-term debt | 7 | 7 | 7 | 7 | 285 | 285 | 285 | 285 |
| Total debt | 9 | 18 | 18 | 18 | 296 | 296 | 296 | 302 |
| Shareholders' equity | 857 | 828 | 831 | 831 | 786 | 769 | 775 | 791 |
| Shares outstanding | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m |
Compare with peers
- Camtek LTD balance sheet
- Veeco Instruments Inc balance sheet
- Axcelis Technologies Inc balance sheet
- Nova LTD. balance sheet
- Kulicke & Soffa Industries Inc balance sheet
Head to head: CAMT vs COHUCOHU vs VECOACLS vs COHU
More: Semiconductor Materials & Equipment stocks compared, Technology sector, rankings of US companies