Azio AI Holdings, Inc. balance sheet
At the end of fiscal 2025, Azio AI Holdings, Inc. had total assets of $4.7m, total liabilities of $13.6m and shareholders' equity of −$8.9m. It held $358,966 in cash against $991,532 of debt: net debt of $632,566.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 2 | 4 | 4 | 0 | 5 | 3 | 0 | 2 | 0 | 0 |
| Receivables | — | 0 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | — | — |
| Inventory | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 7 | 6 | 0 | 0 |
| Total current assets | 3 | 4 | 10 | 10 | 2 | 23 | 18 | 12 | 18 | 3 | 4 |
| Goodwill | — | — | — | — | — | 52 | 15 | 10 | 10 | 0 | — |
| Total assets | 3 | 5 | 11 | 10 | 2 | 75 | 33 | 23 | 33 | 5 | 16 |
| Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 8 |
| Deferred revenue (current) | — | — | — | — | — | — | — | 0 | 4 | 2 | 2 |
| Total current liabilities | 6 | 3 | 3 | 7 | 3 | 2 | 1 | 2 | 12 | 13 | 27 |
| Long-term debt | 6 | 2 | — | — | 0 | 0 | 0 | 0 | 3 | 0 | 11 |
| Total debt | 6 | 2 | — | 6 | 0 | 0 | 0 | 1 | 7 | 1 | 20 |
| Total liabilities | 6 | 3 | 3 | 7 | 3 | 2 | 1 | 2 | 12 | 14 | 28 |
| Shareholders' equity | −3 | 2 | 8 | −0 | −0 | 74 | 32 | 21 | 21 | −9 | −12 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | 3 | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 5 | −0 | −4 | 1 | 0 | −5 | −3 | 0 | 5 | 1 | 20 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | 14m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 1 | — | — | — | — | — | — |
| Inventory | 7 | 6 | 6 | 5 | 5 | 0 | 0 | 0 |
| Total current assets | 12 | 18 | 20 | 16 | 15 | 3 | 7 | 4 |
| Goodwill | 10 | 10 | 0 | 0 | 0 | 0 | — | — |
| Total assets | 23 | 33 | 25 | 23 | 18 | 5 | 11 | 16 |
| Accounts payable | 1 | 1 | 2 | 2 | 3 | 4 | 5 | 8 |
| Deferred revenue (current) | — | 4 | 7 | 7 | 7 | 2 | 2 | 2 |
| Total current liabilities | 4 | 12 | 16 | 16 | 16 | 13 | 18 | 27 |
| Long-term debt | 1 | 3 | 5 | 5 | 3 | 0 | 5 | 11 |
| Total debt | 1 | 3 | 5 | 5 | 3 | 0 | 5 | 11 |
| Total liabilities | 4 | 12 | 16 | 17 | 16 | 14 | 19 | 28 |
| Shareholders' equity | 19 | 21 | 9 | 6 | 2 | −9 | −8 | −12 |
| Shares outstanding | 17m | 2m | 23m | 3m | 4m | 8m | 13m | 14m |
Compare with peers
- Worksport Ltd balance sheet
- Micware Co., Ltd. balance sheet
- Hesai Group balance sheet
- Strattec Security Corp balance sheet
- Holley Inc. balance sheet
Head to head: AZIO vs WKSPAZIO vs MWCAZIO vs HSAI
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies