10-K filed October 26: AutoZone
Model value +6.8%
Revenue for the twelve months to August 2026 was $20.3bn, up 7.4% on a year earlier, faster than the 5.7% growth a quarter earlier. Free-cash-flow margin held at 8.9%. The diluted share count is down 2.2% on a year earlier, which lifts each remaining share. Our model value rises from $1,715 to $1,832 a share, against a share price of $3,170. The rating stays Sell. At that price, our model says the market is pricing in about 14.3% a year of cash-flow growth for five years, faster than the 6.8% a year revenue growth it has delivered.
Source: 10-K filed October 26, 2026 on SEC EDGAR · Financials · Valuation