Boise Cascade Co balance sheet
At the end of fiscal 2025, Boise Cascade Co had total assets of $3.24bn and shareholders' equity of $2.07bn. It held $477m in cash against $445m of debt: net cash of $31.8m.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 176 | 46 | 118 | 164 | 184 | 104 | 177 | 192 | 285 | 405 | 749 | 998 | 950 | 713 | 477 | 385 |
| Receivables | — | 135 | 152 | 172 | 187 | 199 | 248 | 214 | 216 | 376 | 444 | 297 | — | — | — | — |
| Inventory | — | 326 | 383 | 394 | 385 | 433 | 477 | 533 | 498 | 503 | 661 | 698 | 712 | 803 | 796 | 931 |
| Total current assets | — | 519 | 688 | 753 | 786 | 760 | 933 | 986 | 1,023 | 1,309 | 1,886 | 2,064 | 2,057 | 1,886 | 1,654 | 1,823 |
| Goodwill | — | 12 | 22 | 22 | 22 | 55 | 55 | 59 | 60 | 60 | 60 | 138 | 170 | 172 | 185 | 185 |
| Total assets | 897 | 828 | 1,096 | 1,213 | 1,249 | 1,439 | 1,607 | 1,581 | 1,693 | 1,966 | 2,573 | 3,241 | 3,459 | 3,369 | 3,242 | 3,411 |
| Accounts payable | — | 140 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 228 | 239 | 255 | 259 | 313 | 382 | 370 | 385 | 524 | 641 | 546 | 594 | 564 | 493 | 647 |
| Short-term debt | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 275 | 302 | 294 | 345 | 438 | 438 | 439 | 441 | 444 | 445 | 444 | 445 | 446 | 445 | 449 |
| Total debt | 0 | 275 | 302 | 294 | 345 | 438 | 438 | 439 | 441 | 444 | 445 | 444 | 445 | 446 | 445 | 449 |
| Shareholders' equity | 283 | 98 | 452 | 492 | 535 | 580 | 675 | 673 | 701 | 851 | 1,353 | 2,058 | 2,196 | 2,151 | 2,075 | 2,053 |
| Net debt (negative = net cash) | −176 | 229 | 183 | 131 | 160 | 334 | 261 | 248 | 155 | 38 | −304 | −554 | −504 | −267 | −32 | 64 |
| Shares outstanding | — | 30m | 39m | 39m | 39m | 38m | 39m | 39m | 39m | 39m | 39m | 39m | 40m | 38m | 36m | 35m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 803 | 921 | 919 | 844 | 796 | 878 | 927 | 931 |
| Total current assets | 1,886 | 1,980 | 1,911 | 1,853 | 1,654 | 1,734 | 1,800 | 1,823 |
| Goodwill | 172 | 172 | 172 | 172 | 185 | 185 | 185 | 185 |
| Total assets | 3,369 | 3,482 | 3,446 | 3,402 | 3,242 | 3,342 | 3,388 | 3,411 |
| Total current liabilities | 564 | 702 | 645 | 598 | 493 | 627 | 664 | 647 |
| Long-term debt | 446 | 446 | 445 | 445 | 445 | 448 | 448 | 449 |
| Total debt | 446 | 446 | 445 | 445 | 445 | 448 | 448 | 449 |
| Shareholders' equity | 2,151 | 2,127 | 2,152 | 2,143 | 2,075 | 2,016 | 2,026 | 2,053 |
| Shares outstanding | 38m | — | — | — | 36m | — | — | 35m |
Compare with peers
- West Fraser Timber Co., LTD balance sheet
- Louisiana-pacific Corp balance sheet
- CL Workshop Group Ltd balance sheet
Head to head: BCC vs WFGBCC vs LPXBCC vs NWGL
More: Forest Products stocks compared, Materials sector, rankings of US companies