Boise Cascade Co cash flow statement
In fiscal 2025, Boise Cascade Co's operations generated $254m of cash; it spent $241m on capital projects, leaving free cash flow of $12.7m. It returned $34.6m in dividends and $183m through buybacks.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −44 | 78 | 33 | 102 | 80 | 152 | 152 | 164 | 246 | 295 | 667 | 1,041 | 687 | 438 | 254 | 277 |
| Depreciation and amortisation | 37 | 33 | 38 | 51 | 56 | 73 | 80 | 147 | 80 | 95 | 81 | 102 | 132 | 144 | 158 | 166 |
| Stock-based pay | 0 | 0 | 3 | 6 | 6 | 8 | 10 | 9 | 8 | 8 | 8 | 12 | 15 | 15 | 12 | 12 |
| Capital spending | 34 | 27 | 46 | 61 | 88 | 84 | 75 | 80 | 83 | 79 | 107 | 114 | 215 | 230 | 241 | 144 |
| Free cash flow | −77 | 50 | −12 | 41 | −7 | 68 | 76 | 84 | 163 | 215 | 560 | 927 | 472 | 209 | 13 | 133 |
| Free cash flow after stock pay | −77 | 50 | −15 | 35 | −13 | 60 | 66 | 75 | 155 | 207 | 553 | 915 | 457 | 193 | 1 | 121 |
| Dividends paid | — | — | — | — | 0 | 0 | 3 | 51 | 54 | 79 | 214 | 160 | 346 | 229 | 35 | 34 |
| Share buybacks | 0 | 0 | 100 | 0 | 24 | 10 | 0 | 5 | 0 | 0 | 0 | 0 | 6 | 195 | 183 | 185 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 95 | −28 | 33 | 118 | 131 | −16 | 42 | 120 |
| Depreciation and amortisation | 37 | 37 | 37 | 42 | 41 | 39 | 43 | 43 |
| Stock-based pay | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 3 |
| Capital spending | 94 | 53 | 79 | 55 | 54 | 40 | 23 | 27 |
| Free cash flow | 1 | −82 | −46 | 63 | 77 | −56 | 19 | 93 |
| Free cash flow after stock pay | −3 | −85 | −49 | 60 | 75 | −59 | 15 | 90 |
Compare with peers
- West Fraser Timber Co., LTD cash flow
- Louisiana-pacific Corp cash flow
- CL Workshop Group Ltd cash flow
Head to head: BCC vs WFGBCC vs LPXBCC vs NWGL
More: Forest Products stocks compared, Materials sector, rankings of US companies