Bicycle Therapeutics PLC balance sheet
At the end of fiscal 2025, Bicycle Therapeutics PLC had total assets of $718m, total liabilities of $108m and shareholders' equity of $610m. It held $628m in cash against $0 of debt: net cash of $628m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 68 | 0 | 0 | 0 | 439 | 339 | 526 | 880 | 628 | 470 |
| Receivables | — | 5 | 0 | 5 | 1 | 2 | 0 | 0 | 0 | — |
| Total current assets | — | 77 | 104 | 156 | 459 | 369 | 562 | 929 | 683 | 538 |
| Total assets | — | 82 | 110 | 161 | 480 | 411 | 595 | 957 | 718 | 567 |
| Accounts payable | — | 2 | 2 | 1 | 3 | 6 | 13 | 16 | 10 | 10 |
| Deferred revenue (current) | — | 0 | 1 | 10 | 19 | 20 | 25 | 10 | 3 | — |
| Total current liabilities | — | 9 | 9 | 23 | 36 | 53 | 70 | 67 | 57 | 44 |
| Long-term debt | — | — | — | 15 | 30 | 30 | 31 | — | — | — |
| Total debt | 0 | 0 | 0 | 15 | 30 | 30 | 31 | 31 | 0 | 0 |
| Total liabilities | — | 29 | 17 | 66 | 134 | 140 | 224 | 164 | 108 | 62 |
| Shareholders' equity | −47 | −70 | 93 | 95 | 346 | 271 | 371 | 793 | 610 | 505 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 122 | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −68 | 0 | 0 | 15 | −409 | −309 | −496 | −849 | −628 | −470 |
| Shares outstanding | — | — | — | 21m | 30m | 30m | 42m | 69m | 69m | 70m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | — | — | 0 | — | — | — |
| Total current assets | 929 | 856 | 804 | 739 | 683 | 619 | 575 | 538 |
| Total assets | 957 | 884 | 832 | 764 | 718 | 652 | 607 | 567 |
| Accounts payable | 16 | 11 | 18 | 13 | 10 | 6 | 6 | 10 |
| Deferred revenue (current) | 10 | 13 | 15 | 12 | 3 | 3 | 3 | — |
| Total current liabilities | 67 | 58 | 77 | 69 | 57 | 49 | 48 | 44 |
| Total liabilities | 164 | 144 | 163 | 145 | 108 | 98 | 96 | 62 |
| Shareholders' equity | 793 | 740 | 669 | 618 | 610 | 554 | 510 | 505 |
| Shares outstanding | 69m | 69m | 69m | 69m | 69m | 70m | 70m | 70m |
Compare with peers
- Protalix Biotherapeutics, Inc. balance sheet
- Ascentage Pharma Group International balance sheet
- Verastem, Inc. balance sheet
- ADC Therapeutics SA balance sheet
- 4d Molecular Therapeutics, Inc. balance sheet
Head to head: BCYC vs PLXAAPG vs BCYCBCYC vs VSTMADCT vs BCYC
More: Biotechnology stocks compared, Health Care sector, rankings of US companies