Flanigans Enterprises Inc balance sheet
At the end of fiscal 2025, Flanigans Enterprises Inc had total assets of $141m, total liabilities of $61.5m and shareholders' equity of $65.2m. It held $20.1m in cash against $20.9m of debt: net debt of $763,000.
Balance sheet
| Fiscal year | 2010Oct 2010 | 2011Oct 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Oct 2015 | 2016Oct 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 4 | 7 | 7 | 8 | 9 | 10 | 10 | 13 | 14 | 30 | 33 | 42 | 26 | 21 | 20 | 29 |
| Receivables | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | — | — | — |
| Inventory | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 6 | 7 | 7 | 7 | 7 |
| Total current assets | 10 | 8 | 11 | 12 | 13 | 14 | 15 | 15 | 19 | 20 | 37 | 40 | 51 | 35 | 32 | 31 | 40 |
| Total assets | 37 | 38 | 47 | 50 | 53 | 55 | 56 | 61 | 67 | 69 | 112 | 128 | 147 | 146 | 142 | 141 | 158 |
| Deferred revenue (current) | 0 | — | — | — | — | — | — | — | — | — | — | — | 3 | 3 | 3 | 3 | 3 |
| Total current liabilities | 6 | 6 | 8 | 9 | 10 | 11 | 11 | 11 | 13 | 13 | 25 | 20 | 22 | 22 | 20 | 18 | 20 |
| Short-term debt | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 5 | 3 | 2 | 1 | 1 | 1 | 2 |
| Long-term debt | 7 | 8 | 12 | 12 | 11 | 10 | 9 | 11 | 13 | 11 | 21 | 20 | 23 | 22 | 21 | 19 | 29 |
| Total debt | 8 | 9 | 13 | 14 | 13 | 11 | 10 | 13 | 15 | 13 | 27 | 22 | 26 | 23 | 22 | 21 | 31 |
| Total liabilities | — | — | — | — | — | — | — | — | — | 24 | 67 | 67 | 74 | 71 | 67 | 62 | 73 |
| Shareholders' equity | 16 | 17 | 19 | 21 | 23 | 27 | 29 | 32 | 35 | 38 | 39 | 51 | 56 | 75 | 75 | 65 | 70 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | 6 | 6 | 9 | 18 | — | — | 14 | 14 |
| Net debt (negative = net cash) | 2 | 4 | 6 | 6 | 5 | 2 | 0 | 3 | 1 | −0 | −3 | −10 | −16 | −2 | 1 | 1 | 3 |
| Shares outstanding | 2m | 2m | 2m | — | — | — | — | — | — | — | 2m | — | — | 2m | 2m | 2m | 2m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Total current assets | 32 | 37 | 34 | 30 | 31 | 33 | 34 | 40 |
| Total assets | 142 | 147 | 143 | 141 | 141 | 142 | 145 | 158 |
| Deferred revenue (current) | 3 | 5 | 3 | 3 | 3 | 5 | 3 | 3 |
| Total current liabilities | 20 | 25 | 20 | 18 | 18 | 20 | 19 | 20 |
| Short-term debt | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Long-term debt | 21 | 20 | 20 | 19 | 19 | 19 | 18 | 29 |
| Total debt | 22 | 22 | 21 | 21 | 21 | 20 | 20 | 31 |
| Total liabilities | 67 | 71 | 65 | 62 | 62 | 62 | 62 | 73 |
| Shareholders' equity | 75 | 62 | 64 | 64 | 65 | 66 | 69 | 70 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Compare with peers
- GEN Restaurant Group, Inc. balance sheet
- TH International Ltd balance sheet
- Nathans Famous, Inc. balance sheet
- RCI Hospitality Holdings, Inc. balance sheet
- ARK Restaurants Corp balance sheet
Head to head: BDL vs GENKBDL vs THCHBDL vs NATH
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies