RCI Hospitality Holdings, Inc. balance sheet
At the end of fiscal 2025, RCI Hospitality Holdings, Inc. had total assets of $597m, total liabilities of $336m and shareholders' equity of $261m. It held $33.7m in cash against $238m of debt: net debt of $204m.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 12 | 19 | 10 | 6 | 11 | 10 | 8 | 11 | 10 | 18 | 14 | 16 | 36 | 36 | 21 | 32 | 34 | 26 |
| Receivables | — | 1 | 1 | 2 | 1 | 1 | 2 | 4 | 3 | 7 | 7 | 7 | 8 | 9 | 10 | 6 | 4 | 3 |
| Inventory | — | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 4 | 4 | 5 | 5 | 5 |
| Total current assets | — | 28 | 20 | 15 | 21 | 23 | 17 | 29 | 26 | 37 | 36 | 31 | 53 | 51 | 37 | 47 | 51 | 39 |
| Goodwill | — | 21 | 24 | 43 | 44 | 43 | 53 | 46 | 44 | 44 | 54 | 46 | 39 | 68 | 71 | 62 | 63 | 62 |
| Total assets | — | 148 | 153 | 192 | 223 | 234 | 267 | 276 | 300 | 355 | 355 | 361 | 365 | 531 | 611 | 584 | 597 | 570 |
| Accounts payable | — | — | — | — | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 4 | 5 | 6 | 6 | 6 | 6 |
| Deferred revenue (current) | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total current liabilities | — | 19 | 18 | 23 | 29 | 39 | 23 | 27 | 31 | 34 | 34 | 37 | 23 | 32 | 48 | 48 | 63 | 69 |
| Short-term debt | — | 8 | 5 | 7 | 9 | 12 | 9 | 10 | 17 | 19 | 16 | 16 | 6 | 12 | 23 | 19 | 21 | 29 |
| Long-term debt | — | 35 | 30 | 57 | 70 | 58 | 85 | 10 | 107 | 122 | 128 | 125 | 119 | 191 | 217 | 219 | 215 | 211 |
| Total debt | 0 | 43 | 36 | 64 | 79 | 70 | 95 | 107 | 125 | 142 | 145 | 143 | 127 | 206 | 243 | 241 | 238 | 242 |
| Total liabilities | — | 71 | 72 | 105 | 126 | 126 | 138 | 147 | 165 | 176 | 185 | 209 | 185 | 289 | 330 | 321 | 336 | 332 |
| Shareholders' equity | 73 | 70 | 77 | 84 | 94 | 110 | 123 | 127 | 133 | 153 | 170 | 153 | 180 | 241 | 282 | 263 | 261 | 235 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 8 | 5 | — | — | — | 6 | — | — | 25 | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −12 | 24 | 26 | 58 | 68 | 60 | 87 | 95 | 115 | 125 | 131 | 127 | 91 | 170 | 222 | 209 | 204 | 216 |
| Shares outstanding | — | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 9m | 9m | 9m | 9m | 9m | 9m | 8m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 6 | 4 | 4 | 5 | 4 | 4 | 3 | 3 |
| Inventory | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total current assets | 47 | 47 | 46 | 45 | 51 | 50 | 41 | 39 |
| Goodwill | 62 | 62 | 63 | 70 | 63 | 62 | 62 | 62 |
| Total assets | 584 | 586 | 590 | 597 | 597 | 590 | 574 | 570 |
| Accounts payable | 6 | 5 | 6 | 5 | 6 | 4 | 6 | 6 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Total current liabilities | 48 | 46 | 47 | 49 | 63 | 76 | 73 | 69 |
| Short-term debt | 19 | 18 | 20 | 19 | 21 | 34 | 33 | 29 |
| Long-term debt | 219 | 218 | 222 | 223 | 215 | 222 | 215 | 211 |
| Total debt | 238 | 236 | 241 | 241 | 236 | 256 | 249 | 240 |
| Total liabilities | 321 | 317 | 321 | 328 | 336 | 355 | 342 | 332 |
| Shareholders' equity | 263 | 269 | 269 | 270 | 261 | 233 | 230 | 235 |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 8m | 8m | 8m |
Compare with peers
- Kura Sushi USA, Inc. balance sheet
- GEN Restaurant Group, Inc. balance sheet
- Biglari Holdings Inc. balance sheet
- TH International Ltd balance sheet
- Nathans Famous, Inc. balance sheet
Head to head: KRUS vs RICKGENK vs RICKBH.A vs RICK
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies