Brandywine Realty Trust key statistics and ratios
In fiscal 2025, Brandywine Realty Trust had return on equity of -19.5%, an operating margin of 5.5% and debt equal to 323.4% of equity. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 60.1% | 60.4% | 59.9% | 61.1% | 61.6% | 61.3% | 61.6% | 63.1% | 62.9% | 61.8% | 59.5% |
| Operating margin | 35.3% | 26.0% | 10.4% | 19.8% | 74.9% | 19.2% | 23.7% | −4.2% | 10.9% | 5.5% | 19.0% |
| Net margin | 7.6% | 23.1% | 24.7% | 5.9% | 57.1% | 2.5% | 10.6% | −38.2% | −38.8% | −36.8% | −27.6% |
| Return on equity | 2.2% | 6.5% | 7.4% | 2.0% | 17.6% | 0.7% | 3.2% | −13.4% | −16.6% | −19.5% | −19.3% |
| Return on assets | 1.0% | 3.0% | 3.3% | 0.8% | 7.7% | 0.3% | 1.4% | −5.2% | −5.4% | −5.0% | −4.0% |
| Asset turnover | 0.13 | 0.13 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.15 |
| Debt to equity | 107.9% | 105.6% | 112.7% | 127.8% | 102.0% | 14.8% | 120.9% | 163.0% | 214.4% | 323.4% | 373.6% |
| Interest cover (operating income ÷ interest) | 2.2x | 1.7x | 0.7x | 1.4x | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | −0.5% | 0.3% | 0.0% | −0.1% | 0.4% | 0.1% | — | — | — | — |
| Dividends ÷ net income | 287.9% | 96.8% | 95.8% | 391.5% | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 61.2% | 60.8% | 62.4% | 62.6% | 61.3% | 59.0% | 59.3% | 58.5% |
| Operating margin | 18.0% | 12.5% | −34.3% | 20.8% | 22.8% | 1.2% | 15.1% | 37.5% |
| Net margin | −36.5% | −22.2% | −73.5% | −21.3% | −30.3% | −38.3% | −24.4% | −17.5% |
| Debt to equity | 213.1% | 222.9% | 262.8% | 269.7% | 322.5% | 357.1% | 378.6% | 372.7% |
Moat
Moderate moat
How hard Brandywine Realty Trust's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median 0.7% of total assets over 10 years.
- Pricing power 20 / 20
Gross margin has been a median 61.5%, moving by 1.2 percentage points (standard deviation) across 9 years.
- Durability 5 / 20
Operating margin has been a median 17.8%; its worst year was -8.9%.
- Cash conversion 9 / 20
Free cash flow was positive in 6 of 9 years, at a median 3.7% of revenue.
- Discipline 16 / 20
The diluted share count rose 1.2% over five years; stock-based pay has been a median 1.7% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Piedmont Realty Trust, Inc. statistics
- Empire State Realty OP, L.p. statistics
- Empire State Realty Trust, Inc. statistics
- Copt Defense Properties statistics
- Highwoods Properties, Inc. statistics
Head to head: BDN vs PDMBDN vs ESBABDN vs ESRT
More: Office REITs stocks compared, Real Estate sector, rankings of US companies