Biodesix Inc balance sheet
At the end of fiscal 2025, Biodesix Inc had total assets of $87.5m, total liabilities of $89.9m and shareholders' equity of −$2.5m. It held $19.0m in cash against $50.0m of debt: net debt of $31.0m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 5 | 62 | 33 | 43 | 26 | 26 | 19 | 30 |
| Receivables | 5 | 15 | 4 | 5 | 8 | 9 | 9 | 9 |
| Total current assets | 13 | 86 | 44 | 53 | 40 | 39 | 33 | 44 |
| Goodwill | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Total assets | 45 | 121 | 76 | 93 | 99 | 97 | 87 | 95 |
| Accounts payable | 2 | 9 | 2 | 2 | 3 | 2 | 3 | 2 |
| Deferred revenue (current) | 1 | 4 | 2 | 1 | 0 | 1 | 1 | 0 |
| Total current liabilities | 23 | 32 | 29 | 23 | 33 | 14 | 17 | 15 |
| Long-term debt | 24 | 28 | 10 | 30 | 40 | 40 | 50 | 50 |
| Total debt | 49 | 40 | 10 | 30 | 40 | 40 | 50 | 50 |
| Total liabilities | 76 | 80 | 56 | 72 | 95 | 76 | 90 | 86 |
| Shareholders' equity | −225 | 41 | 20 | 21 | 5 | 21 | −2 | 9 |
| Non-controlling interests and other (assets − liabilities − equity) | 194 | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 44 | −22 | −23 | −13 | 14 | 14 | 31 | 20 |
| Shares outstanding | — | — | — | — | — | 7m | 8m | 11m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 8 | 9 | 8 | 7 | 13 | 9 | 10 | 9 |
| Total current assets | 44 | 39 | 30 | 32 | 33 | 33 | 41 | 44 |
| Goodwill | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Total assets | 103 | 97 | 86 | 88 | 89 | 87 | 95 | 95 |
| Accounts payable | 3 | 2 | 3 | 3 | 4 | 3 | 4 | 2 |
| Deferred revenue (current) | 1 | 1 | 1 | 1 | 3 | 1 | 0 | 0 |
| Total current liabilities | 13 | 14 | 13 | 15 | 18 | 17 | 14 | 15 |
| Long-term debt | 40 | 40 | 40 | 50 | 50 | 50 | 50 | 50 |
| Total debt | 40 | 40 | 40 | 50 | 50 | 50 | 50 | 50 |
| Total liabilities | 75 | 76 | 75 | 87 | 90 | 90 | 86 | 86 |
| Shareholders' equity | 28 | 21 | 11 | 1 | −2 | −2 | 9 | 9 |
| Shares outstanding | 145m | 7m | 146m | 147m | 8m | 8m | 10m | 11m |
Compare with peers
- Mdxhealth SA balance sheet
- Harvard Bioscience Inc balance sheet
- Codexis, Inc. balance sheet
- Burning Rock Biotech Ltd balance sheet
- Exagen Inc. balance sheet
Head to head: BDSX vs MDXHBDSX vs HBIOBDSX vs CDXS
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies