Harvard Bioscience Inc balance sheet
At the end of fiscal 2025, Harvard Bioscience Inc had total assets of $80.1m, total liabilities of $66.3m and shareholders' equity of $13.7m. It held $8.6m in cash against $40.0m of debt: net debt of $31.4m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 17 | 20 | 18 | 21 | 26 | 14 | 7 | 6 | 6 | 8 | 8 | 8 | 8 | 5 | 4 | 4 | 9 | 7 |
| Receivables | — | 15 | 15 | 14 | 14 | 16 | 18 | 16 | 13 | 21 | 21 | 18 | 22 | 17 | 16 | 15 | 16 | 15 |
| Inventory | — | 16 | 18 | 18 | 16 | 21 | 22 | 20 | 17 | 25 | 22 | 22 | 28 | 26 | 25 | 23 | 21 | 22 |
| Total current assets | — | 59 | 58 | 59 | 61 | 57 | 51 | 45 | 48 | 58 | 54 | 52 | 62 | 51 | 49 | 45 | 48 | 46 |
| Goodwill | — | 33 | 34 | 36 | 37 | 40 | 40 | 38 | 36 | 57 | 57 | 59 | 58 | 56 | 57 | 56 | 10 | 9 |
| Total assets | — | 125 | 127 | 133 | 135 | 136 | 120 | 108 | 109 | 169 | 165 | 156 | 162 | 145 | 137 | 127 | 80 | 76 |
| Accounts payable | — | 5 | 5 | 5 | 5 | 6 | 9 | 6 | 4 | 7 | 5 | 6 | 5 | 6 | 6 | 5 | 4 | 6 |
| Deferred revenue (current) | — | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 3 | 5 | 4 | 3 | 4 |
| Total current liabilities | — | 11 | 10 | 10 | 16 | 18 | 19 | 15 | 14 | 25 | 25 | 21 | 25 | 23 | 27 | 55 | 22 | 25 |
| Short-term debt | — | — | — | — | — | — | — | — | — | 2 | 3 | 2 | 4 | 4 | 6 | 37 | 0 | 0 |
| Long-term debt | — | 18 | 16 | 13 | 20 | 16 | 16 | 11 | 9 | 55 | 47 | 46 | 45 | 43 | 31 | 0 | 36 | 37 |
| Total debt | 0 | 18 | 16 | 13 | 25 | 21 | 19 | 14 | 12 | 61 | 55 | 49 | 49 | 48 | 37 | 37 | 40 | 37 |
| Total liabilities | — | 35 | 31 | 29 | 41 | 40 | 42 | 36 | 28 | 86 | 83 | 80 | 79 | 73 | 64 | 63 | 66 | 69 |
| Shareholders' equity | 75 | 90 | 95 | 104 | 94 | 95 | 78 | 72 | 81 | 83 | 82 | 77 | 83 | 72 | 73 | 63 | 14 | 7 |
| Net debt (negative = net cash) | −17 | −2 | −2 | −8 | −1 | 7 | 12 | 8 | 6 | 53 | 47 | 41 | 42 | 43 | 33 | 33 | 31 | 30 |
| Shares outstanding | — | 28m | 29m | 29m | 32m | 33m | 34m | 35m | 35m | 37m | 38m | 39m | 41m | 42m | 43m | 44m | 45m | 5m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 13 | 15 | 13 | 12 | 12 | 16 | 15 | 15 |
| Inventory | 26 | 23 | 23 | 22 | 22 | 21 | 22 | 22 |
| Total current assets | 47 | 45 | 45 | 45 | 44 | 48 | 47 | 46 |
| Goodwill | 57 | 56 | 9 | 10 | 10 | 10 | 9 | 9 |
| Total assets | 131 | 127 | 80 | 80 | 78 | 80 | 78 | 76 |
| Accounts payable | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 6 |
| Deferred revenue (current) | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 4 |
| Total current liabilities | 23 | 55 | 56 | 55 | 54 | 22 | 24 | 25 |
| Short-term debt | 4 | 37 | — | — | — | 0 | 0 | 0 |
| Long-term debt | 34 | 0 | 36 | 35 | 34 | 36 | 36 | 37 |
| Total debt | 38 | 37 | 36 | 35 | 34 | 36 | 36 | 37 |
| Total liabilities | 66 | 63 | 65 | 64 | 64 | 66 | 68 | 69 |
| Shareholders' equity | 65 | 63 | 15 | 16 | 14 | 14 | 10 | 7 |
| Shares outstanding | 44m | 44m | 44m | 45m | 45m | 4m | 5m | 5m |
Compare with peers
- Codexis, Inc. balance sheet
- Burning Rock Biotech Ltd balance sheet
- Biodesix Inc balance sheet
- Mdxhealth SA balance sheet
- Exagen Inc. balance sheet
Head to head: CDXS vs HBIOBNR vs HBIOBDSX vs HBIOHBIO vs MDXH
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies