BKV Corp cash flow statement
In fiscal 2025, BKV Corp's operations generated $280m of cash; it spent $305m on capital projects, leaving free cash flow of −$24.7m.
Cash flow statement
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash from operations | 349 | 260 | 115 | 280 | 356 |
| Depreciation and amortisation | 130 | 256 | 256 | 197 | 208 |
| Stock-based pay | 32 | 26 | 16 | 13 | 17 |
| Capital spending | 0 | 202 | 105 | 305 | 374 |
| Free cash flow | 349 | 59 | 10 | −25 | −18 |
| Free cash flow after stock pay | 317 | 33 | −6 | −38 | −35 |
| Share buybacks | — | 1 | 0 | — | — |
| Shares issued | 0 | 150 | 0 | 171 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 65 | 41 | 16 | 89 | 68 | 107 | 72 | 110 |
| Depreciation and amortisation | 57 | 87 | 50 | 48 | 19 | 81 | 54 | 54 |
| Stock-based pay | 0 | 3 | 2 | 4 | 3 | 4 | 4 | 6 |
| Capital spending | 53 | 53 | 58 | 66 | 85 | 96 | 107 | 87 |
| Free cash flow | 12 | −12 | −41 | 23 | −17 | 11 | −35 | 23 |
| Free cash flow after stock pay | 12 | −15 | −43 | 19 | −20 | 7 | −38 | 17 |
| Shares issued | — | 0 | 0 | 0 | — | — | 186 | −1 |
Compare with peers
- Mach Natural Resources LP cash flow
- Magnolia Oil & Gas Corp cash flow
- Gulfport Energy Corp cash flow
- Vermilion Energy Inc. cash flow
- Kosmos Energy Ltd. cash flow
Head to head: BKV vs MNRBKV vs MGYBKV vs GPOR
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies