Kosmos Energy Ltd. cash flow statement
In fiscal 2025, Kosmos Energy Ltd.'s operations generated $134m of cash; it spent $0 on capital projects, leaving free cash flow of $134m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −28 | −192 | 365 | 372 | 522 | 444 | 441 | 52 | 237 | 260 | 628 | 196 | 374 | 1,130 | 765 | 678 | 134 | 481 |
| Depreciation and amortisation | 4 | 31 | 157 | 195 | 234 | 209 | 166 | 151 | 265 | 339 | 573 | 495 | 478 | 509 | 455 | 465 | 565 | 506 |
| Stock-based pay | 3 | 14 | 51 | 83 | 69 | 80 | 75 | 40 | 40 | 35 | 32 | 33 | 32 | 35 | 43 | 38 | 28 | 25 |
| Capital spending | 412 | 445 | 479 | 369 | 317 | 425 | 824 | 645 | 57 | 385 | 441 | 274 | 924 | 612 | 0 | 0 | 0 | 0 |
| Free cash flow | −440 | −637 | −114 | 3 | 205 | 19 | −383 | −592 | 179 | −125 | 187 | −78 | −550 | 519 | 765 | 678 | 134 | 481 |
| Free cash flow after stock pay | −443 | −650 | −165 | −81 | 136 | −60 | −458 | −633 | 139 | −160 | 155 | −111 | −582 | 484 | 722 | 640 | 106 | 456 |
| Dividends paid | — | — | — | — | — | — | — | — | 0 | 0 | 73 | 19 | 1 | 1 | 0 | 0 | 0 | — |
| Share buybacks | — | — | — | 8 | 13 | 11 | 18 | 2 | 2 | 206 | — | — | — | — | — | — | — | — |
| Shares issued | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 136 | 0 | 0 | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 176 | −1 | 127 | −28 | 35 | 107 | 175 | 164 |
| Depreciation and amortisation | 147 | 123 | 153 | 143 | 146 | 122 | 123 | 115 |
| Stock-based pay | 10 | 8 | 7 | 5 | 7 | 6 | 5 | 7 |
| Capital spending | −772 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 948 | — | 127 | −28 | 35 | 107 | 175 | 164 |
| Free cash flow after stock pay | 938 | — | 120 | −33 | 28 | 101 | 170 | 157 |
| Shares issued | — | 0 | 0 | 0 | — | 206 | 0 | 0 |
Compare with peers
- Gulfport Energy Corp cash flow
- Magnolia Oil & Gas Corp cash flow
- Northern OIL & GAS, Inc. cash flow
- Talos Energy Inc. cash flow
- Mach Natural Resources LP cash flow
Head to head: GPOR vs KOSKOS vs MGYKOS vs NOGKOS vs TALO
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies