Badger Meter Inc income statement
In fiscal 2025, Badger Meter Inc reported revenue of $917m, up 10.9% on the year before, operating income of $183m (a 20.0% margin) and net income of $142m, or $4.79 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 277 | 263 | 320 | 334 | 365 | 378 | 394 | 402 | 434 | 425 | 426 | 505 | 566 | 704 | 827 | 917 | 881 |
| Cost of revenue | 153 | 174 | 173 | 197 | 217 | 234 | 242 | 243 | 247 | 271 | 261 | 257 | 300 | 346 | 427 | 497 | 535 | 514 |
| Gross profit | 97 | 103 | 90 | 122 | 117 | 131 | 136 | 151 | 156 | 162 | 164 | 168 | 205 | 220 | 276 | 329 | 382 | 367 |
| Research and development | — | 7 | 8 | 10 | 11 | 10 | 11 | 11 | 11 | 11 | 12 | 12 | 15 | 16 | 19 | 19 | 22 | — |
| Selling, general and administrative | 55 | 58 | 62 | 78 | 78 | 85 | 93 | 98 | 99 | 105 | 101 | 103 | 127 | 133 | 158 | 171 | 199 | 202 |
| Operating income | 42 | 45 | 28 | 44 | 39 | 46 | 42 | 53 | 57 | 57 | 62 | 65 | 79 | 87 | 118 | 158 | 183 | 165 |
| Net interest income | 0 | −0 | −0 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −0 | −0 | 0 | 1 | 4 | 9 | 5 | 3 |
| Income before tax | 42 | 44 | 27 | 43 | 38 | 45 | 41 | 50 | 55 | 36 | 62 | 65 | 79 | 88 | 122 | 167 | 189 | 169 |
| Income tax | 16 | 16 | 8 | 15 | 13 | 15 | 15 | 18 | 20 | 8 | 14 | 16 | 18 | 21 | 29 | 42 | 47 | 42 |
| Net income | 34 | 29 | 19 | 28 | 25 | 30 | 26 | 32 | 35 | 28 | 47 | 49 | 61 | 66 | 93 | 125 | 142 | 127 |
| Diluted EPS | $1.14 | $0.95 | $0.64 | — | — | — | — | $1.11 | $1.19 | $0.95 | $1.61 | $1.69 | $2.08 | $2.26 | $3.14 | $4.23 | $4.79 | $4.33 |
| Diluted shares (average) | 30m | 30m | 30m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 30m | 30m | 29m |
| EBITDA | 49 | 52 | 35 | 52 | 48 | 55 | 52 | 63 | 69 | 68 | 74 | 77 | 90 | 98 | 129 | 169 | 195 | 176 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | 222 | 238 | 236 | 221 | 202 | 222 | 236 |
| Cost of revenue | 122 | 127 | 140 | 140 | 128 | 118 | 132 | 137 |
| Gross profit | 83 | 95 | 98 | 96 | 93 | 84 | 91 | 99 |
| Selling, general and administrative | 44 | 46 | 53 | 50 | 50 | 49 | 51 | 51 |
| Operating income | 39 | 49 | 45 | 46 | 43 | 35 | 39 | 48 |
| Net interest income | 3 | 1 | 1 | 1 | 2 | 1 | 0 | 0 |
| Income before tax | 42 | 51 | 46 | 47 | 45 | 36 | 40 | 48 |
| Income tax | 11 | 12 | 11 | 12 | 11 | 9 | 10 | 12 |
| Net income | 31 | 38 | 35 | 35 | 34 | 27 | 30 | 36 |
| Diluted EPS | $1.04 | $1.30 | $1.17 | $1.19 | $1.14 | $0.93 | $1.02 | $1.24 |
| EBITDA | 42 | 52 | 48 | 49 | 46 | 38 | 42 | 50 |
Compare with peers
- Daktronics Inc income statement
- Mirion Technologies, Inc. income statement
- Cognex Corp income statement
- Arlo Technologies, Inc. income statement
- Canaan Inc. income statement
Head to head: BMI vs DAKTBMI vs MIRBMI vs CGNX
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies