Mirion Technologies, Inc. income statement
In fiscal 2025, Mirion Technologies, Inc. reported revenue of $925m, up 7.5% on the year before, operating income of $51.5m (a 5.6% margin) and net income of $28.8m, or $0.11 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 440 | 478 | 612 | 718 | 801 | 861 | 925 | 1,080 |
| Cost of revenue | 252 | 281 | 360 | 408 | 445 | 461 | 487 | 560 |
| Gross profit | 188 | 197 | 252 | 310 | 356 | 400 | 439 | 519 |
| Research and development | 14 | 16 | 29 | 30 | 32 | 35 | 39 | 40 |
| Selling, general and administrative | 145 | 158 | 211 | 362 | 340 | 341 | 348 | 415 |
| Operating income | 29 | 23 | 11 | −298 | −22 | 25 | 52 | 64 |
| Interest expense | — | — | — | — | 62 | 58 | 42 | — |
| Income before tax | −126 | −125 | −164 | −307 | −105 | −34 | 33 | 40 |
| Income tax | −4 | −6 | −6 | −18 | −7 | 3 | 3 | 10 |
| Net income | −122 | −119 | −158 | −277 | −97 | −36 | 29 | 29 |
| Diluted EPS | −$19.36 | −$18.45 | −$24.18 | −$1.53 | −$0.49 | −$0.18 | $0.11 | $0.10 |
| Diluted shares (average) | 6m | 6m | 7m | 181m | 196m | 205m | 261m | 278m |
| EBITDA | 98 | 91 | 95 | −123 | 141 | 175 | 190 | 218 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 254 | 202 | 223 | 223 | 277 | 258 | 267 | 278 |
| Cost of revenue | 132 | 106 | 120 | 119 | 142 | 139 | 134 | 146 |
| Gross profit | 122 | 96 | 103 | 105 | 136 | 119 | 133 | 132 |
| Research and development | 8 | 9 | 10 | 10 | 10 | 10 | 10 | 10 |
| Selling, general and administrative | 85 | 79 | 83 | 87 | 100 | 106 | 105 | 104 |
| Operating income | 29 | 9 | 10 | 7 | 26 | 4 | 18 | 17 |
| Interest expense | 13 | — | — | — | — | — | — | — |
| Income before tax | 16 | 1 | 8 | 1 | 23 | −5 | 11 | 11 |
| Income tax | −0 | 0 | −1 | −2 | 5 | −2 | 3 | 3 |
| Net income | 15 | 0 | 8 | 3 | 17 | −3 | 8 | 7 |
| Diluted EPS | $0.07 | $0.00 | $0.03 | $0.01 | $0.07 | −$0.01 | $0.03 | $0.03 |
| EBITDA | 64 | 42 | 44 | 42 | 61 | 45 | 57 | 55 |
Compare with peers
- Cognex Corp income statement
- Badger Meter Inc income statement
- Daktronics Inc income statement
- Crane NXT, Co. income statement
- OSI Systems Inc income statement
Head to head: CGNX vs MIRBMI vs MIRDAKT vs MIR
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies